Remi Edelstahl Tubulars Limited / Fundamentals

    Income statement

    Net revenue
    €13.66M
    Cost of goods sold
    €10.32M
    Gross profit
    €3.34M
    SG&A expenses
    €1.23M
    R&D expenses
    €0.00
    EBITDA
    €811.96K
    D&A
    €340.37K
    EBIT
    €1.06M
    Interest expenses
    €133.95K
    EBT
    €348.00K
    Tax expenses
    €81.87K
    Net income
    €266.13K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€266.13K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €172.82K
    Cash and short-term investments
    €172.82K
    Total receivables
    €1.63M
    Inventory
    €2.72M
    Other current assets
    €375.92K
    Total current assets
    €4.90M
    Property, plant & equipment
    €2.46M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €5.74K
    Other non-current assets
    €202.13K
    Total non-current assets
    €2.67M
    Total assets
    €7.56M
    Accounts payable
    €696.47K
    Short-term debt
    €587.82K
    Other current liabilities
    €514.01K
    Total current liabilities
    €1.80M
    Long-term debt
    €887.36K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €342.52K
    Total non-current liabilities
    €1.23M
    Total liabilities
    €3.03M
    Common stock
    €1.08M
    Retained earnings
    €0.00
    Other equity
    €3.45M
    Total equity
    €4.53M
    Total liabilities and shareholders' equity
    €7.56M

    Company information

    Market capitalization
    €9.80M
    Employees
    0
    Enterprise Value
    €1.24B

    Company ratios

    Gross margin
    24.5%
    EBITDA margin
    5.9%
    EBIT margin
    7.8%
    EBT margin
    2.5%
    Net margin
    1.9%
    ROE
    5.9%
    ROA
    3.5%
    Asset turnover
    180.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    94.1%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications