Reunion Industries, Inc. / Fundamentals

    Income statement

    Net revenue
    €30.10M
    Cost of goods sold
    €23.72M
    Gross profit
    €6.38M
    SG&A expenses
    €4.85M
    R&D expenses
    €0.00
    EBITDA
    €1.54M
    D&A
    €0.00
    EBIT
    €1.54M
    Interest expenses
    €0.00
    EBT
    -€5.76M
    Tax expenses
    €97.81K
    Net income
    -€2.24M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€3.95M
    Changes in working capital
    €7.84M
    Operating cash flow
    €2.34M
    Capex
    €359.50K
    Other investing cash flow
    €298.58K
    Net investing cash flow
    -€60.92K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €49.95M
    Debt repayment
    -€50.68M
    Other financing cash flow
    -€278.85K
    Net financing cash flow
    -€1.01M
    Foreign exchange effects
    €0.00
    Net change in cash
    €1.08M
    Cash at end of period
    €2.41M
    Free cash flow
    €2.70M

    Balance sheet

    Cash and cash equivalents
    €2.41M
    Cash and short-term investments
    €2.41M
    Total receivables
    €4.60M
    Inventory
    €1.97M
    Other current assets
    €16.40M
    Total current assets
    €25.38M
    Property, plant & equipment
    €5.40M
    Goodwill
    €1.28M
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €10.98M
    Total non-current assets
    €17.66M
    Total assets
    €43.04M
    Accounts payable
    €1.55M
    Short-term debt
    €36.11M
    Other current liabilities
    €22.25M
    Total current liabilities
    €59.91M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.09M
    Total non-current liabilities
    €3.09M
    Total liabilities
    €63.00M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    -€19.96M
    Total liabilities and shareholders' equity
    €43.04M

    Company information

    Market capitalization
    €7.08K
    Employees
    0
    Enterprise Value
    €39.77M

    Company ratios

    Gross margin
    21.2%
    EBITDA margin
    5.1%
    EBIT margin
    5.1%
    EBT margin
    -19.1%
    Net margin
    -7.5%
    ROE
    11.2%
    ROA
    -5.2%
    Asset turnover
    69.9%
    FCF margin
    6.6%
    FCF yield
    27,946.3%
    Efficiency ratio
    94.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications