Revenio Group Oyj / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€103.50M +7.2%	€18.50M -3.2%	17.9% -0.019 pp	€28.04M +87.7%	27.1% +0.12 pp
2023	€96.58M -0.4%	€19.11M -12.2%	19.8% -0.026 pp	€14.94M -40.8%	15.5% -0.11 pp
2022	€96.98M +23.1%	€21.75M +25.6%	22.4% +0.0044 pp	€25.24M +6.4%	26.0% -0.041 pp
2021	€78.78M +29.0%	€17.32M +29.6%	22.0% +0.0011 pp	€23.72M +41.5%	30.1% +0.027 pp
2020	€61.07M +23.4%	€13.36M +43.0%	21.9% +0.030 pp	€16.77M +20.0%	27.5% -0.0078 pp
2019	€49.47M +61.4%	€9.34M +15.3%	18.9% -0.075 pp	€13.97M +14.3%	28.2% -0.12 pp
2018	€30.66M +14.4%	€8.10M +18.3%	26.4% +0.0086 pp	€12.22M +40.7%	39.9% +0.074 pp
2017	€26.79M +14.3%	€6.85M +22.7%	25.6% +0.017 pp	€8.69M +16.8%	32.4% +0.0070 pp
2016	€23.43M +15.7%	€5.58M -14.1%	23.8% -0.083 pp	€7.43M -10.5%	31.7% -0.093 pp
2015	€20.25M +26.3%	€6.50M -1,036.2%	32.1% +0.36 pp	€8.30M +106.2%	41.0% +0.16 pp
2014	€16.03M -37.7%	-€694.00K -116.0%	-4.3% -0.21 pp	€4.03M -37.0%	25.1% +0.0027 pp
2013	€25.73M +1.4%	€4.34M -1,611.5%	16.9% +0.18 pp	€6.40M +537.6%	24.9% +0.21 pp
2012	€25.38M -23.7%	-€287.00K -107.3%	-1.1% -0.13 pp	€1.00M -79.0%	4.0% -0.10 pp
2011	€33.28M +13.1%	€3.91M -871.4%	11.8% +0.13 pp	€4.77M +156.5%	14.3% +0.080 pp
2010	€29.43M -1.8%	-€507.00K -37.8%	-1.7% +0.010 pp	€1.86M -19.2%	6.3% -0.014 pp
2009	€29.98M -33.6%	-€815.00K -130.6%	-2.7% -0.086 pp	€2.30M -35.9%	7.7% -0.0028 pp
2008	€45.15M +294.1%	€2.67M +17.3%	5.9% -0.14 pp	€3.59M +247.1%	8.0% -0.011 pp
2005	€11.46M -37.9%	€2.27M -323.2%	19.8% +0.25 pp	€1.04M -860.5%	9.0% +0.098 pp
2004	€18.44M -18.4%	-€1.02M -68.4%	-5.5% +0.087 pp	-€136.10K -75.7%	-0.7% +0.017 pp
2003	€22.59M -29.4%	-€3.22M -58.2%	-14.2% +0.098 pp	-€559.48K -84.7%	-2.5% +0.090 pp
2002	€32.00M	-€7.71M	-24.1%	-€3.66M	-11.5%