Reyna Silver Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €1.51K
    Gross profit
    -€1.80K
    SG&A expenses
    €1.40M
    R&D expenses
    €0.00
    EBITDA
    -€4.42M
    D&A
    €10.30K
    EBIT
    -€4.43M
    Interest expenses
    €4.19K
    EBT
    -€6.37M
    Tax expenses
    €0.00
    Net income
    -€6.37M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.97M
    Changes in working capital
    €973.55K
    Operating cash flow
    -€3.27M
    Capex
    €261.50K
    Other investing cash flow
    €6.03K
    Net investing cash flow
    -€255.47K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.81M
    Debt repayment
    -€671.03
    Other financing cash flow
    €0.00
    Net financing cash flow
    €2.81M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€711.85K
    Cash at end of period
    €1.14M
    Free cash flow
    -€3.01M

    Balance sheet

    Cash and cash equivalents
    €1.14M
    Cash and short-term investments
    €1.14M
    Total receivables
    €25.83K
    Inventory
    €0.00
    Other current assets
    €106.65K
    Total current assets
    €1.28M
    Property, plant & equipment
    €8.13M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €114.33K
    Other non-current assets
    €1.50M
    Total non-current assets
    €9.75M
    Total assets
    €11.02M
    Accounts payable
    €918.67K
    Short-term debt
    €0.00
    Other current liabilities
    €70.34K
    Total current liabilities
    €989.01K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €989.01K
    Common stock
    €33.37M
    Retained earnings
    -€29.13M
    Other equity
    €5.80M
    Total equity
    €10.03M
    Total liabilities and shareholders' equity
    €11.02M

    Company information

    Market capitalization
    €22.70M
    Employees
    0
    Enterprise Value
    €25.25M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -63.5% Much better than peer group: -733.3%
    ROA
    -57.8% Better than peer group: -69.6%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -15.5%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications