{
"items": [
{
"from": "Power And Microwave Technologies Group",
"to": "Net revenue",
"flow": 137752000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Canvys",
"to": "Net revenue",
"flow": 33145000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Healthcare Segment",
"to": "Net revenue",
"flow": 9293000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 124371278.15655476,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 55924743.24674204,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 53657547.25122983,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 1228100.4574091653,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": -3341676.01622508,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 2127384.137395357,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Tax credits",
"to": "Net income",
"flow": 334858.03055148013,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Power And Microwave Technologies Group",
"Canvys",
"Healthcare Segment",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
| Product
| Revenue
|
|
| Power And Microwave Technologies Group
|
€137.75M
|
76.4%
|
| Canvys
|
€33.15M
|
18.4%
|
| Healthcare Segment
|
€9.29M
|
5.2%
|