Richmond Vanadium Technology Limited / Fundamentals

    Income statement

    Net revenue
    €270.39K
    Cost of goods sold
    €462.13
    Gross profit
    €269.93K
    SG&A expenses
    €1.67M
    R&D expenses
    €0.00
    EBITDA
    -€1.29M
    D&A
    €1.24K
    EBIT
    -€1.38M
    Interest expenses
    €0.00
    EBT
    -€1.34M
    Tax expenses
    -€2.80
    Net income
    -€1.34M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €323.46K
    Changes in working capital
    -€10.32K
    Operating cash flow
    -€855.58K
    Capex
    €2.20M
    Other investing cash flow
    -€1.02K
    Net investing cash flow
    -€2.20M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    -€10.04M
    Cash at end of period
    €0.00
    Free cash flow
    €1.34M

    Balance sheet

    Cash and cash equivalents
    €6.34M
    Cash and short-term investments
    €6.34M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €27.34K
    Total current assets
    €6.42M
    Property, plant & equipment
    €58.06K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €17.98M
    Total non-current assets
    €18.04M
    Total assets
    €24.46M
    Accounts payable
    €73.59K
    Short-term debt
    €0.00
    Other current liabilities
    €687.89K
    Total current liabilities
    €761.48K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €18.69K
    Total non-current liabilities
    €18.69K
    Total liabilities
    €780.17K
    Common stock
    €28.67M
    Retained earnings
    -€3.38M
    Other equity
    -€1.61M
    Total equity
    €23.68M
    Total liabilities and shareholders' equity
    €24.46M

    Company information

    Market capitalization
    €10.43M
    Employees
    8
    Enterprise Value
    €14.97M

    Company ratios

    Gross margin
    99.8% Much better than peer group: 2.9%
    EBITDA margin
    -478.0% Much worse than peer group: -64.6%
    EBIT margin
    -510.9% Much worse than peer group: -267.3%
    EBT margin
    -494.0% Much worse than peer group: -374.1%
    Net margin
    -494.0% Much worse than peer group: -337.6%
    ROE
    -5.6% Much better than peer group: -630.4%
    ROA
    -5.5% Much better than peer group: -456.4%
    Asset turnover
    1.1% Worse than peer group: 7.3%
    FCF margin
    -1,128.8% Much worse than peer group: 925.8%
    FCF yield
    -29.3%
    Efficiency ratio
    578.0%
    Net sales per employee
    €33.80K
    Net income per employee
    -€166.95K

    Notifications