Right On Brands, Inc. / Fundamentals

    Income statement

    Net revenue
    €1.21M
    Cost of goods sold
    €617.73K
    Gross profit
    €593.19K
    SG&A expenses
    €1.07M
    R&D expenses
    €0.00
    EBITDA
    -€325.91K
    D&A
    -€133.48K
    EBIT
    -€476.20K
    Interest expenses
    €72.39K
    EBT
    -€403.20K
    Tax expenses
    -€166.26K
    Net income
    -€403.20K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €219.61K
    Changes in working capital
    €142.27K
    Operating cash flow
    -€36.43K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€9.50K
    Other financing cash flow
    €44.42K
    Net financing cash flow
    €34.93K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€43.42K
    Cash at end of period
    €49.64K
    Free cash flow
    -€36.43K

    Balance sheet

    Cash and cash equivalents
    €49.64K
    Cash and short-term investments
    €49.64K
    Total receivables
    €0.00
    Inventory
    €68.73K
    Other current assets
    €0.00
    Total current assets
    €118.37K
    Property, plant & equipment
    €4.68K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    -€0.00
    Total non-current assets
    €4.68K
    Total assets
    €123.05K
    Accounts payable
    €162.85K
    Short-term debt
    €354.31K
    Other current liabilities
    €253.76K
    Total current liabilities
    €770.92K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €770.92K
    Common stock
    €35.14K
    Retained earnings
    -€14.32M
    Other equity
    €12.92K
    Total equity
    -€647.87K
    Total liabilities and shareholders' equity
    €123.05K

    Company information

    Market capitalization
    €432.55K
    Employees
    0
    Enterprise Value
    €1.39M

    Company ratios

    Gross margin
    49.0% Much worse than peer group: 81.7%
    EBITDA margin
    -26.9% Much better than peer group: -1,161.5%
    EBIT margin
    -39.3% Much better than peer group: -6,946.2%
    EBT margin
    -33.3% Much better than peer group: -13,104.3%
    Net margin
    -33.3% Much better than peer group: -13,093.5%
    ROE
    62.2% Much worse than peer group: 494,349,665,222,562.5%
    ROA
    -327.7% Much better than peer group: -24,757.0%
    Asset turnover
    984.1% Much worse than peer group: 8,926.8%
    FCF margin
    -3.0% Much better than peer group: -821.0%
    FCF yield
    -8.4%
    Efficiency ratio
    126.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications