Riley Exploration Permian, Inc. / Fundamentals

    Income statement

    Net revenue
    €338.49M
    Cost of goods sold
    €156.44M
    Gross profit
    €182.05M
    SG&A expenses
    €30.84M
    R&D expenses
    €0.00
    EBITDA
    €199.02M
    D&A
    €67.50M
    EBIT
    €110.08M
    Interest expenses
    €25.88M
    EBT
    €107.89M
    Tax expenses
    €25.44M
    Net income
    €82.45M

    Cash flow statement

    Net deferred tax
    €1.01M
    Non-cash items
    €44.71M
    Changes in working capital
    €7.69M
    Operating cash flow
    €191.72M
    Capex
    €92.56M
    Other investing cash flow
    -€6.13M
    Net investing cash flow
    -€112.55M
    Total cash dividends paid
    -€27.78M
    Issuance of common stock
    €0.00
    Debt repayment
    -€43.94M
    Other financing cash flow
    -€2.48M
    Net financing cash flow
    -€76.48M
    Foreign exchange effects
    €0.00
    Net change in cash
    €2.68M
    Cash at end of period
    €12.08M
    Free cash flow
    €284.28M

    Balance sheet

    Cash and cash equivalents
    €12.08M
    Cash and short-term investments
    €12.08M
    Total receivables
    €30.41M
    Inventory
    €3.17M
    Other current assets
    €12.05M
    Total current assets
    €57.72M
    Property, plant & equipment
    €788.91M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €24.82M
    Other non-current assets
    €19.02M
    Total non-current assets
    €832.75M
    Total assets
    €890.47M
    Accounts payable
    €7.95M
    Short-term debt
    €20.90M
    Other current liabilities
    €54.60M
    Total current liabilities
    €90.27M
    Long-term debt
    €219.86M
    Deferred tax liabilities
    €68.57M
    Other non-current liabilities
    €31.99M
    Total non-current liabilities
    €320.42M
    Total liabilities
    €410.69M
    Common stock
    €18.95K
    Retained earnings
    €209.31M
    Other equity
    €0.00
    Total equity
    €479.78M
    Total liabilities and shareholders' equity
    €890.47M

    Company information

    Market capitalization
    €502.30M
    Employees
    103
    Enterprise Value
    €908.54M

    Company ratios

    Gross margin
    53.8% Much better than peer group: -718.3%
    EBITDA margin
    58.8% Much better than peer group: -342.7%
    EBIT margin
    32.5% Much better than peer group: -970.1%
    EBT margin
    31.9% Much better than peer group: -1,576.0%
    Net margin
    24.4% Much better than peer group: -929.3%
    ROE
    17.2% Better than peer group: 11.5%
    ROA
    9.3% Much better than peer group: -53.6%
    Asset turnover
    38.0% Worse than peer group: 45.5%
    FCF margin
    29.3% Much better than peer group: -1,191.7%
    FCF yield
    19.7%
    Efficiency ratio
    41.2%
    Net sales per employee
    €3.29M
    Net income per employee
    €800.44K

    Notifications