Riot Blockchain, Inc. / Fundamentals

    Income statement

    Net revenue
    €466.72M
    Cost of goods sold
    €341.39M
    Gross profit
    €125.33M
    SG&A expenses
    €254.52M
    R&D expenses
    €0.00
    EBITDA
    €399.16M
    D&A
    €261.49M
    EBIT
    -€227.74M
    Interest expenses
    €4.97M
    EBT
    -€80.44M
    Tax expenses
    €511.76K
    Net income
    -€81.71M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€749.99M
    Changes in working capital
    €28.44M
    Operating cash flow
    -€437.73M
    Capex
    €836.49M
    Other investing cash flow
    -€527.99M
    Net investing cash flow
    -€885.79M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €490.50M
    Debt repayment
    €506.86M
    Other financing cash flow
    €263.05M
    Net financing cash flow
    €1.19B
    Foreign exchange effects
    €0.00
    Net change in cash
    -€130.02M
    Cash at end of period
    €284.52M
    Free cash flow
    €398.76M

    Balance sheet

    Cash and cash equivalents
    €284.52M
    Cash and short-term investments
    €338.38M
    Total receivables
    €27.50M
    Inventory
    €0.00
    Other current assets
    €78.76M
    Total current assets
    €444.65M
    Property, plant & equipment
    €1.15B
    Goodwill
    €105.54M
    Intangible assets
    €27.63M
    Long-term investments
    €1.87B
    Other non-current assets
    €94.08M
    Total non-current assets
    €3.25B
    Total assets
    €3.69B
    Accounts payable
    €15.56M
    Short-term debt
    €227.52M
    Other current liabilities
    €51.03M
    Total current liabilities
    €323.00M
    Long-term debt
    €526.55M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.73M
    Total non-current liabilities
    €529.49M
    Total liabilities
    €852.49M
    Common stock
    €3.50B
    Retained earnings
    -€661.09M
    Other equity
    €168.00K
    Total equity
    €2.84B
    Total liabilities and shareholders' equity
    €3.69B

    Company information

    Market capitalization
    €2.60B
    Employees
    783
    Enterprise Value
    €3.64B

    Company ratios

    Gross margin
    26.9% Much better than peer group: -371.2%
    EBITDA margin
    85.5% Much better than peer group: -1,167.0%
    EBIT margin
    -48.8% Much better than peer group: -1,096.2%
    EBT margin
    -17.2% Much better than peer group: -1,300.1%
    Net margin
    -17.5% Much better than peer group: -1,324.7%
    ROE
    -2.9% Much better than peer group: -52.2%
    ROA
    -2.2% Much better than peer group: -964.2%
    Asset turnover
    12.6% Much worse than peer group: 109.1%
    FCF margin
    -273.0% Much better than peer group: -451.3%
    FCF yield
    -49.1%
    Efficiency ratio
    14.5%
    Net sales per employee
    €596.06K
    Net income per employee
    -€104.35K

    Notifications