Rishiroop Limited / Fundamentals

    Income statement

    Net revenue
    €7.33M
    Cost of goods sold
    €6.05M
    Gross profit
    €1.28M
    SG&A expenses
    €168.04K
    R&D expenses
    €0.00
    EBITDA
    €1.50M
    D&A
    €61.56K
    EBIT
    €476.04K
    Interest expenses
    €13.77K
    EBT
    €1.42M
    Tax expenses
    €369.06K
    Net income
    €1.05M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.05M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €136.65K
    Cash and short-term investments
    €1.83M
    Total receivables
    €1.12M
    Inventory
    €1.39M
    Other current assets
    €51.44K
    Total current assets
    €4.39M
    Property, plant & equipment
    €179.04K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €10.45M
    Other non-current assets
    €10.46M
    Total non-current assets
    €10.65M
    Total assets
    €15.04M
    Accounts payable
    €1.30M
    Short-term debt
    €23.15K
    Other current liabilities
    €95.42K
    Total current liabilities
    €1.42M
    Long-term debt
    €18.90K
    Deferred tax liabilities
    €475.57K
    Other non-current liabilities
    €128.40K
    Total non-current liabilities
    €622.87K
    Total liabilities
    €2.04M
    Common stock
    €903.49K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €13.00M
    Total liabilities and shareholders' equity
    €15.04M

    Company information

    Market capitalization
    €11.64M
    Employees
    32
    Enterprise Value
    €1.14B

    Company ratios

    Gross margin
    17.5%
    EBITDA margin
    20.4%
    EBIT margin
    6.5%
    EBT margin
    19.4%
    Net margin
    14.3%
    ROE
    8.1%
    ROA
    7.0%
    Asset turnover
    48.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    79.6%
    Net sales per employee
    €229.12K
    Net income per employee
    €32.86K

    Notifications