RoboTechnik Intelligent Technology Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €76.20M
    Cost of goods sold
    €54.68M
    Gross profit
    €21.52M
    SG&A expenses
    €9.59M
    R&D expenses
    €10.16M
    EBITDA
    -€944.15K
    D&A
    €0.00
    EBIT
    -€4.28M
    Interest expenses
    €3.46M
    EBT
    -€4.40M
    Tax expenses
    -€1.46M
    Net income
    -€2.85M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€3.83M
    Changes in working capital
    €0.00
    Operating cash flow
    -€6.98M
    Capex
    €2.25M
    Other investing cash flow
    -€75.63M
    Net investing cash flow
    -€77.78M
    Total cash dividends paid
    -€4.34M
    Issuance of common stock
    -€583.53K
    Debt repayment
    €55.22M
    Other financing cash flow
    €42.00M
    Net financing cash flow
    €92.30M
    Foreign exchange effects
    €728.93K
    Net change in cash
    €8.27M
    Cash at end of period
    €37.72M
    Free cash flow
    -€4.73M

    Balance sheet

    Cash and cash equivalents
    €40.15M
    Cash and short-term investments
    €43.34M
    Total receivables
    €106.42M
    Inventory
    €53.83M
    Other current assets
    €5.72M
    Total current assets
    €209.31M
    Property, plant & equipment
    €37.41M
    Goodwill
    €116.92M
    Intangible assets
    €29.29M
    Long-term investments
    €33.65M
    Other non-current assets
    €1.03M
    Total non-current assets
    €223.74M
    Total assets
    €433.06M
    Accounts payable
    €22.10M
    Short-term debt
    €119.94M
    Other current liabilities
    €45.16M
    Total current liabilities
    €188.08M
    Long-term debt
    €39.41M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €39.64M
    Total liabilities
    €227.72M
    Common stock
    €20.20M
    Retained earnings
    €28.95M
    Other equity
    €0.00
    Total equity
    €205.34M
    Total liabilities and shareholders' equity
    €433.06M

    Company information

    Market capitalization
    €2.99B
    Employees
    574
    Enterprise Value
    €23.10B

    Company ratios

    Gross margin
    28.2% Worse than peer group: 39.4%
    EBITDA margin
    -1.2% Worse than peer group: 18.0%
    EBIT margin
    -5.6% Worse than peer group: 13.1%
    EBT margin
    -5.8% Worse than peer group: 14.0%
    Net margin
    -3.7% Worse than peer group: 12.1%
    ROE
    -1.4% Worse than peer group: 10.1%
    ROA
    -0.7% Worse than peer group: 6.5%
    Asset turnover
    17.6% Much worse than peer group: 68.4%
    FCF margin
    -12.1% Worse than peer group: -0.9%
    FCF yield
    -0.3%
    Efficiency ratio
    101.2%
    Net sales per employee
    €132.75K
    Net income per employee
    -€4.97K

    Notifications