Rothschild & Co SCA / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2022	€2.76B +1.6%	€605.63M -20.9%	21.9% -0.063 pp	-€3.15B -322.1%	-114.1% -1.7 pp
2021	€2.72B +48.6%	€765.80M +147.7%	28.2% +0.11 pp	€1.42B +64.0%	52.2% +0.049 pp
2020	€1.83B -3.6%	€309.22M -22.0%	16.9% -0.040 pp	€864.50M -650.4%	47.3% +0.56 pp
2019	€1.90B -5.0%	€396.46M +38.5%	20.9% +0.066 pp	-€157.08M -117.2%	-8.3% -0.54 pp
2018	€2.00B +15.5%	€286.33M +54.0%	14.3% +0.036 pp	€911.07M +176.0%	45.7% +0.27 pp
2017	€1.73B +9.9%	€185.96M -19.8%	10.8% -0.040 pp	€330.15M -161.4%	19.1% +0.53 pp
2016	€1.57B +16.9%	€231.92M +61.6%	14.8% +0.041 pp	-€537.61M -593.7%	-34.2% -0.42 pp
2015	€1.35B +18.6%	€143.55M +1,618.6%	10.7% +0.099 pp	€108.89M -117.3%	8.1% +0.64 pp
2014	€1.13B -4.0%	€8.35M -82.4%	0.7% -0.033 pp	-€629.30M -174.9%	-55.5% -1.3 pp
2013	€1.18B +3.1%	€47.42M +27.6%	4.0% +0.0077 pp	€840.62M -56.9%	71.2% -0.99 pp
2012	€1.15B -6.1%	€37.17M -63.7%	3.2% -0.051 pp	€1.95B -444.5%	170.0% +2.2 pp
2011	€1.22B +39.1%	€102.44M +299.3%	8.4% +0.055 pp	-€565.46M -157.9%	-46.3% -1.6 pp
2010	€877.26M +15.5%	€25.66M -45.1%	2.9% -0.032 pp	€976.09M +92.8%	111.3% +0.45 pp
2009	€759.46M +115.2%	€46.76M -57.2%	6.2% -0.25 pp	€506.17M -144.1%	66.6% +3.9 pp
2008	€352.95M +905.3%	€109.13M +101.6%	30.9% -1.2 pp	-€1.15B +10,775.2%	-325.2% -3.0 pp
2007	€35.11M -13.4%	€54.13M +34.2%	154.2% +0.55 pp	-€10.55M -110.7%	-30.1% -2.7 pp
2006	€40.54M +464.9%	€40.32M +86.6%	99.5% -2.0 pp	€98.80M +40.1%	243.7% -7.4 pp
2005	€7.18M	€21.60M	301.0%	€70.54M	983.0%