Rupert Resources Ltd. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €126.82K
    Gross profit
    -€75.57K
    SG&A expenses
    €5.36M
    R&D expenses
    €0.00
    EBITDA
    -€5.62M
    D&A
    €126.82K
    EBIT
    -€6.52M
    Interest expenses
    €250.59K
    EBT
    -€5.88M
    Tax expenses
    €0.00
    Net income
    -€5.88M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €652.86K
    Changes in working capital
    -€79.22K
    Operating cash flow
    -€3.70M
    Capex
    €8.16M
    Other investing cash flow
    -€8.68M
    Net investing cash flow
    -€48.03M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €71.24M
    Debt repayment
    -€22.56K
    Other financing cash flow
    -€607.54K
    Net financing cash flow
    €71.25M
    Foreign exchange effects
    €0.00
    Net change in cash
    €19.53M
    Cash at end of period
    €34.80M
    Free cash flow
    €4.46M

    Balance sheet

    Cash and cash equivalents
    €34.80M
    Cash and short-term investments
    €66.12M
    Total receivables
    €450.92K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €66.57M
    Property, plant & equipment
    €114.66M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €940.37K
    Total non-current assets
    €115.60M
    Total assets
    €182.17M
    Accounts payable
    €1.01M
    Short-term debt
    €0.00
    Other current liabilities
    €1.24M
    Total current liabilities
    €2.24M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €7.15M
    Total non-current liabilities
    €7.15M
    Total liabilities
    €9.39M
    Common stock
    €216.87M
    Retained earnings
    -€58.86M
    Other equity
    €9.21M
    Total equity
    €172.78M
    Total liabilities and shareholders' equity
    €182.17M

    Company information

    Market capitalization
    €687.50M
    Employees
    41
    Enterprise Value
    €1.31B

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -3.4%
    ROA
    -3.2%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -1.7%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€143.48K

    Notifications