Ryoyu Systems Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €242.35M
    Cost of goods sold
    €190.05M
    Gross profit
    €52.30M
    SG&A expenses
    €25.00M
    R&D expenses
    €0.00
    EBITDA
    €28.65M
    D&A
    €1.21M
    EBIT
    €27.31M
    Interest expenses
    €0.00
    EBT
    €27.59M
    Tax expenses
    €7.49M
    Net income
    €19.18M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€19.17M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €12.30M
    Cash and short-term investments
    €12.30M
    Total receivables
    €68.38M
    Inventory
    €2.25M
    Other current assets
    €47.36M
    Total current assets
    €130.29M
    Property, plant & equipment
    €3.02M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €11.77M
    Other non-current assets
    €8.81M
    Total non-current assets
    €40.88M
    Total assets
    €171.17M
    Accounts payable
    €16.13M
    Short-term debt
    €45.34K
    Other current liabilities
    €35.47M
    Total current liabilities
    €51.65M
    Long-term debt
    €34.00K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.14M
    Total non-current liabilities
    €2.18M
    Total liabilities
    €53.82M
    Common stock
    €4.11M
    Retained earnings
    €101.97M
    Other equity
    €2.14M
    Total equity
    €117.34M
    Total liabilities and shareholders' equity
    €171.17M

    Company information

    Market capitalization
    €279.45M
    Employees
    2K
    Enterprise Value
    €42.40B

    Company ratios

    Gross margin
    21.6% Even with peer group: 23.0%
    EBITDA margin
    11.8% Even with peer group: 12.0%
    EBIT margin
    11.3% Even with peer group: 10.2%
    EBT margin
    11.4% Even with peer group: 10.2%
    Net margin
    7.9% Even with peer group: 6.7%
    ROE
    16.3% Better than peer group: 11.3%
    ROA
    11.2% Even with peer group: 7.3%
    Asset turnover
    141.6% Better than peer group: 127.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    88.2%
    Net sales per employee
    €120.45K
    Net income per employee
    €9.53K

    Notifications