Séché Environnement SA / Fundamentals

    Income statement

    Net revenue
    €2.28B
    Cost of goods sold
    €1.50B
    Gross profit
    €783.83M
    SG&A expenses
    €338.89M
    R&D expenses
    €0.00
    EBITDA
    €402.42M
    D&A
    €209.64M
    EBIT
    €194.31M
    Interest expenses
    €37.42M
    EBT
    €125.42M
    Tax expenses
    €36.13M
    Net income
    €83.33M

    Cash flow statement

    Net deferred tax
    €7.62M
    Non-cash items
    €234.38M
    Changes in working capital
    -€32.30M
    Operating cash flow
    €356.75M
    Capex
    €176.56M
    Other investing cash flow
    -€35.12M
    Net investing cash flow
    -€473.08M
    Total cash dividends paid
    -€17.91M
    Issuance of common stock
    -€120.00K
    Debt repayment
    €61.01M
    Other financing cash flow
    €117.72M
    Net financing cash flow
    €156.72M
    Foreign exchange effects
    -€1.30M
    Net change in cash
    -€124.35M
    Cash at end of period
    €0.00
    Free cash flow
    €533.31M

    Balance sheet

    Cash and cash equivalents
    €169.75M
    Cash and short-term investments
    €170.47M
    Total receivables
    €251.79M
    Inventory
    €32.13M
    Other current assets
    €143.89M
    Total current assets
    €598.28M
    Property, plant & equipment
    €569.80M
    Goodwill
    €779.18M
    Intangible assets
    €58.29M
    Long-term investments
    €6.86M
    Other non-current assets
    €102.81M
    Total non-current assets
    €1.52B
    Total assets
    €2.12B
    Accounts payable
    €217.89M
    Short-term debt
    €333.64M
    Other current liabilities
    €192.49M
    Total current liabilities
    €744.01M
    Long-term debt
    €686.33M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €95.23M
    Total non-current liabilities
    €781.55M
    Total liabilities
    €1.53B
    Common stock
    €1.57M
    Retained earnings
    €35.50M
    Other equity
    €260.04M
    Total equity
    €589.66M
    Total liabilities and shareholders' equity
    €2.12B

    Company information

    Market capitalization
    €690.15M
    Employees
    7.2K
    Enterprise Value
    €1.60B

    Company ratios

    Gross margin
    34.3% Even with peer group: 37.3%
    EBITDA margin
    17.6% Even with peer group: 13.5%
    EBIT margin
    8.5% Even with peer group: 9.1%
    EBT margin
    5.5% Even with peer group: 6.5%
    Net margin
    3.6% Even with peer group: 4.4%
    ROE
    14.1% Even with peer group: 9.8%
    ROA
    3.9% Even with peer group: 3.7%
    Asset turnover
    107.9% Better than peer group: 99.5%
    FCF margin
    7.9% Better than peer group: 0.9%
    FCF yield
    26.1%
    Efficiency ratio
    82.4%
    Net sales per employee
    €315.47K
    Net income per employee
    €11.51K

    Notifications