Sabien Technology Group Plc / Fundamentals

    Income statement

    Net revenue
    €2.20M
    Cost of goods sold
    €1.00M
    Gross profit
    €1.19M
    SG&A expenses
    €2.64M
    R&D expenses
    €0.00
    EBITDA
    -€1.02M
    D&A
    €146.35K
    EBIT
    -€1.05M
    Interest expenses
    €31.11K
    EBT
    -€1.40M
    Tax expenses
    -€33.42K
    Net income
    -€1.37M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €2.30K
    Changes in working capital
    €429.82K
    Operating cash flow
    -€548.51K
    Capex
    €121.00K
    Other investing cash flow
    -€27.66K
    Net investing cash flow
    -€93.34K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €132.52K
    Debt repayment
    €147.50K
    Other financing cash flow
    -€28.81K
    Net financing cash flow
    €251.21K
    Foreign exchange effects
    -€502.42K
    Net change in cash
    €297.30K
    Cash at end of period
    €17.29K
    Free cash flow
    -€427.52K

    Balance sheet

    Cash and cash equivalents
    €17.29K
    Cash and short-term investments
    €17.29K
    Total receivables
    €225.86K
    Inventory
    €29.96K
    Other current assets
    €0.00
    Total current assets
    €273.10K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €122.15K
    Long-term investments
    €324.96K
    Other non-current assets
    €0.00
    Total non-current assets
    €447.11K
    Total assets
    €720.21K
    Accounts payable
    €466.70K
    Short-term debt
    €275.41K
    Other current liabilities
    €0.00
    Total current liabilities
    €742.11K
    Long-term debt
    €20.74K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €20.74K
    Total liabilities
    €762.85K
    Common stock
    €4.22M
    Retained earnings
    -€9.11M
    Other equity
    €0.00
    Total equity
    -€42.64K
    Total liabilities and shareholders' equity
    €720.21K

    Company information

    Market capitalization
    €2.16M
    Employees
    10
    Enterprise Value
    €2.62M

    Company ratios

    Gross margin
    54.3% Much better than peer group: 33.5%
    EBITDA margin
    -46.2% Much better than peer group: -152,434.9%
    EBIT margin
    -47.8% Much worse than peer group: 16,349.5%
    EBT margin
    -63.8% Much worse than peer group: 16,516.2%
    Net margin
    -62.3% Much worse than peer group: 11,126.8%
    ROE
    3,208.1% Much better than peer group: -70.2%
    ROA
    -189.9% Much worse than peer group: -71.3%
    Asset turnover
    304.8% Much better than peer group: 226.3%
    FCF margin
    -30.5% Much better than peer group: -63,341.0%
    FCF yield
    -31.0%
    Efficiency ratio
    146.2%
    Net sales per employee
    €219.52K
    Net income per employee
    -€136.78K

    Notifications