Sahamit Machinery Public Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€42.42M -0.1%	€3.82M +10.7%	9.0% +0.0088 pp	€5.71M -44.0%	13.5% -0.11 pp
2023	€42.45M -25.7%	€3.46M -44.1%	8.1% -0.027 pp	€10.20M -11.1%	24.0% +0.039 pp
2022	€57.11M +6.3%	€6.18M -18.9%	10.8% -0.034 pp	€11.47M +205.9%	20.1% +0.13 pp
2021	€53.73M +22.6%	€7.62M +97.2%	14.2% +0.054 pp	€3.75M -61.7%	7.0% -0.15 pp
2020	€43.84M -17.0%	€3.87M -19.1%	8.8% -0.0024 pp	€9.80M -18.1%	22.4% -0.0031 pp
2019	€52.81M -13.0%	€4.78M -30.8%	9.1% -0.023 pp	€11.97M +35.6%	22.7% +0.081 pp
2018	€60.68M +6.9%	€6.91M +8.7%	11.4% +0.0019 pp	€8.83M +135.8%	14.6% +0.080 pp
2017	€56.78M +6.7%	€6.36M +23.2%	11.2% +0.015 pp	€3.75M -64.8%	6.6% -0.13 pp
2016	€53.24M +6.2%	€5.17M +23.6%	9.7% +0.014 pp	€10.65M +10.3%	20.0% +0.0074 pp
2015	€50.13M -7.5%	€4.18M -18.1%	8.3% -0.011 pp	€9.65M +9.4%	19.3% +0.030 pp
2014	€54.20M -11.8%	€5.10M -26.4%	9.4% -0.019 pp	€8.82M -44.0%	16.3% -0.094 pp
2013	€61.45M -14.8%	€6.93M -12.9%	11.3% +0.0024 pp	€15.75M +9.0%	25.6% +0.056 pp
2012	€72.09M +18.9%	€7.96M +36.7%	11.0% +0.014 pp	€14.45M +121.0%	20.0% +0.093 pp
2011	€60.65M +7.1%	€5.82M +10.8%	9.6% +0.0032 pp	€6.54M -20.6%	10.8% -0.038 pp
2010	€56.63M +50.5%	€5.26M +399.0%	9.3% +0.065 pp	€8.23M +295.4%	14.5% +0.090 pp
2009	€37.62M -21.3%	€1.05M -71.9%	2.8% -0.050 pp	€2.08M +0.0%	5.5% +0.012 pp
2008	€47.83M +0.6%	€3.74M -14.3%	7.8% -0.014 pp	€2.08M -59.3%	4.4% -0.064 pp
2007	€47.53M +0.5%	€4.37M +3.3%	9.2% +0.0025 pp	€5.11M -32.4%	10.8% -0.052 pp
2006	€47.29M	€4.23M	8.9%	€7.57M	16.0%