Salasar Techno Engineering Limited / Fundamentals

    Income statement

    Net revenue
    €122.79M
    Cost of goods sold
    €102.95M
    Gross profit
    €19.84M
    SG&A expenses
    €4.44M
    R&D expenses
    €0.00
    EBITDA
    €12.49M
    D&A
    €1.48M
    EBIT
    €10.26M
    Interest expenses
    €4.58M
    EBT
    €6.11M
    Tax expenses
    €1.49M
    Net income
    €4.84M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.26M
    Changes in working capital
    -€11.46M
    Operating cash flow
    -€6.61M
    Capex
    €548.09K
    Other investing cash flow
    -€15.55M
    Net investing cash flow
    -€16.10M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €22.95M
    Debt repayment
    €2.03M
    Other financing cash flow
    -€2.35M
    Net financing cash flow
    €22.62M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€81.57K
    Cash at end of period
    €0.00
    Free cash flow
    -€6.06M

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €2.45M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    -€2.45M
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€69.38M
    Total non-current liabilities
    -€69.38M
    Total liabilities
    -€69.38M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €69.33M
    Total equity
    €69.38M
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €130.58M
    Employees
    1.3K
    Enterprise Value
    €18.66B

    Company ratios

    Gross margin
    16.2% Even with peer group: 20.9%
    EBITDA margin
    10.2% Even with peer group: 9.6%
    EBIT margin
    8.4% Even with peer group: 6.7%
    EBT margin
    5.0% Even with peer group: 4.5%
    Net margin
    3.9% Even with peer group: 3.3%
    ROE
    7.0% Even with peer group: 10.0%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    -5.8% Worse than peer group: 2.4%
    FCF yield
    -5.5%
    Efficiency ratio
    89.8%
    Net sales per employee
    €93.59K
    Net income per employee
    €3.69K

    Notifications