Salazar Resources Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €64.31K
    Gross profit
    -€64.31K
    SG&A expenses
    €982.43K
    R&D expenses
    €8.90K
    EBITDA
    -€1.42M
    D&A
    €64.31K
    EBIT
    -€1.25M
    Interest expenses
    €0.00
    EBT
    -€2.86M
    Tax expenses
    €79.52K
    Net income
    -€2.89M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.17M
    Changes in working capital
    €159.57K
    Operating cash flow
    -€838.09K
    Capex
    €476.71K
    Other investing cash flow
    -€391.97K
    Net investing cash flow
    -€476.71K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.37M
    Debt repayment
    €0.00
    Other financing cash flow
    -€7.58K
    Net financing cash flow
    €1.36M
    Foreign exchange effects
    -€32.48K
    Net change in cash
    €17.06K
    Cash at end of period
    €397.04K
    Free cash flow
    -€361.38K

    Balance sheet

    Cash and cash equivalents
    €397.04K
    Cash and short-term investments
    €397.04K
    Total receivables
    €107.73K
    Inventory
    €295.14K
    Other current assets
    €91.06K
    Total current assets
    €890.96K
    Property, plant & equipment
    €534.57K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €8.91M
    Other non-current assets
    €3.63M
    Total non-current assets
    €13.07M
    Total assets
    €13.96M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €168.65K
    Total current liabilities
    €168.65K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €168.65K
    Common stock
    €32.56M
    Retained earnings
    -€23.71M
    Other equity
    €709.55K
    Total equity
    €13.79M
    Total liabilities and shareholders' equity
    €13.96M

    Company information

    Market capitalization
    €21.73M
    Employees
    225
    Enterprise Value
    €34.20M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -21.0% Better than peer group: -27.8%
    ROA
    -20.7% Much better than peer group: -406.5%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -6.1%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€12.85K

    Notifications