Salik Company P.J.S.C. / Fundamentals

    Income statement

    Net revenue
    €639.46M
    Cost of goods sold
    €157.29M
    Gross profit
    €482.16M
    SG&A expenses
    €7.91M
    R&D expenses
    €4.16M
    EBITDA
    €454.86M
    D&A
    €28.49M
    EBIT
    €422.73M
    Interest expenses
    €68.88M
    EBT
    €358.68M
    Tax expenses
    €32.27M
    Net income
    €326.40M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €63.33M
    Changes in working capital
    -€8.18M
    Operating cash flow
    €442.32M
    Capex
    €11.97K
    Other investing cash flow
    -€27.10M
    Net investing cash flow
    -€27.11M
    Total cash dividends paid
    -€273.34M
    Issuance of common stock
    €0.00
    Debt repayment
    -€40.50M
    Other financing cash flow
    -€118.26M
    Net financing cash flow
    -€432.10M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€16.89M
    Cash at end of period
    €89.27M
    Free cash flow
    €442.33M

    Balance sheet

    Cash and cash equivalents
    €89.27M
    Cash and short-term investments
    €266.92M
    Total receivables
    €93.35M
    Inventory
    €6.26M
    Other current assets
    €11.14M
    Total current assets
    €377.67M
    Property, plant & equipment
    €2.70M
    Goodwill
    €0.00
    Intangible assets
    €1.52B
    Long-term investments
    €0.00
    Other non-current assets
    €75.11K
    Total non-current assets
    €1.52B
    Total assets
    €1.90B
    Accounts payable
    €16.24M
    Short-term debt
    €1.13M
    Other current liabilities
    €249.47M
    Total current liabilities
    €266.83M
    Long-term debt
    €938.40M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €384.03M
    Total non-current liabilities
    €1.34B
    Total liabilities
    €1.61B
    Common stock
    €17.60M
    Retained earnings
    €264.41M
    Other equity
    €8.80M
    Total equity
    €290.82M
    Total liabilities and shareholders' equity
    €1.90B

    Company information

    Market capitalization
    €43.28B
    Employees
    56
    Enterprise Value
    €44.88B

    Company ratios

    Gross margin
    75.4%
    EBITDA margin
    71.1%
    EBIT margin
    66.1%
    EBT margin
    56.1%
    Net margin
    51.0%
    ROE
    112.2%
    ROA
    17.2%
    Asset turnover
    33.7%
    FCF margin
    69.2%
    FCF yield
    1.0%
    Efficiency ratio
    28.9%
    Net sales per employee
    €11.42M
    Net income per employee
    €5.83M

    Notifications