Samyang Foods Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€1.04B +44.9%	€163.84M +115.4%	15.7% +0.052 pp	€356.22M +171.9%	34.2% +0.16 pp
2023	€718.61M +31.2%	€76.06M +58.2%	10.6% +0.018 pp	€131.01M +53.1%	18.2% +0.026 pp
2022	€547.61M +41.6%	€48.07M +41.6%	8.8% +0.000014 pp	€85.59M -28.9%	15.6% -0.15 pp
2021	€386.76M -1.0%	€33.94M -16.2%	8.8% -0.016 pp	€120.39M +35.6%	31.1% +0.084 pp
2020	€390.66M +19.3%	€40.49M +12.9%	10.4% -0.0059 pp	€88.79M +121.9%	22.7% +0.11 pp
2019	€327.45M +15.8%	€35.88M +71.0%	11.0% +0.035 pp	€40.01M -10.4%	12.2% -0.036 pp
2018	€282.74M +2.4%	€20.98M +21.4%	7.4% +0.012 pp	€44.68M -17.2%	15.8% -0.037 pp
2017	€276.19M +27.6%	€17.28M +56.6%	6.3% +0.012 pp	€53.98M +58.9%	19.5% +0.038 pp
2016	€216.46M +23.5%	€11.03M -680.9%	5.1% +0.062 pp	€33.97M +178.0%	15.7% +0.087 pp
2015	€175.21M -7.6%	-€1.90M -177.6%	-1.1% -0.024 pp	€12.22M +8.2%	7.0% +0.010 pp
2014	€189.54M +3.9%	€2.45M +10.9%	1.3% +0.00081 pp	€11.30M -3.1%	6.0% -0.0043 pp
2013	€182.37M -7.1%	€2.21M -33.3%	1.2% -0.0048 pp	€11.66M +4.3%	6.4% +0.0070 pp
2012	€196.29M +9.1%	€3.31M -44.1%	1.7% -0.016 pp	€11.18M -36.1%	5.7% -0.040 pp
2011	€179.95M +9.6%	€5.92M -2.8%	3.3% -0.0042 pp	€17.49M +35.4%	9.7% +0.019 pp
2010	€164.22M -9.3%	€6.09M -46.0%	3.7% -0.025 pp	€12.92M -15.1%	7.9% -0.0054 pp
2009	€181.01M +6.7%	€11.28M +8.0%	6.2% +0.00074 pp	€15.22M +90.4%	8.4% +0.037 pp
2008	€169.63M +12.9%	€10.44M +310.7%	6.2% +0.045 pp	€7.99M +29.7%	4.7% +0.0061 pp
2007	€150.28M	€2.54M	1.7%	€6.16M	4.1%