{
"items": [
{
"from": "Client Devices",
"to": "Net revenue",
"flow": 4127000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Consumer",
"to": "Net revenue",
"flow": 2268000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Cloud",
"to": "Net revenue",
"flow": 960000000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 4430946842.422676,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 1905746532.2650125,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 975273541.8282071,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 493667614.37063843,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 1101059705.3502197,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 77539415.86973378,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 1186353062.806927,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 139570948.5655208,
"colorFrom": "#883935",
"colorTo": "#883935"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Client Devices",
"Consumer",
"Cloud",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Client Devices
|
€4.13B
|
65.1%
|
Consumer
|
€2.27B
|
35.8%
|
Cloud
|
€960.00M
|
15.1%
|