Sanki Engineering Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €1.45B
    Cost of goods sold
    €1.17B
    Gross profit
    €279.58M
    SG&A expenses
    €151.30M
    R&D expenses
    €0.00
    EBITDA
    €146.22M
    D&A
    €11.08M
    EBIT
    €128.27M
    Interest expenses
    €517.28K
    EBT
    €136.08M
    Tax expenses
    €35.67M
    Net income
    €100.41M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €21.25M
    Changes in working capital
    -€50.22M
    Operating cash flow
    €82.53M
    Capex
    €6.09M
    Other investing cash flow
    €432.01K
    Net investing cash flow
    -€20.28M
    Total cash dividends paid
    -€48.96M
    Issuance of common stock
    €0.00
    Debt repayment
    -€2.50M
    Other financing cash flow
    -€4.12M
    Net financing cash flow
    -€78.60M
    Foreign exchange effects
    €28.01M
    Net change in cash
    €134.91M
    Cash at end of period
    €206.18M
    Free cash flow
    €88.61M

    Balance sheet

    Cash and cash equivalents
    €206.18M
    Cash and short-term investments
    €206.18M
    Total receivables
    €375.11M
    Inventory
    €27.40M
    Other current assets
    €31.88M
    Total current assets
    €640.57M
    Property, plant & equipment
    €70.08M
    Goodwill
    €0.00
    Intangible assets
    €10.82M
    Long-term investments
    €185.49M
    Other non-current assets
    €83.12M
    Total non-current assets
    €356.51M
    Total assets
    €997.08M
    Accounts payable
    €153.39M
    Short-term debt
    €33.41M
    Other current liabilities
    €71.16M
    Total current liabilities
    €335.29M
    Long-term debt
    €7.71M
    Deferred tax liabilities
    €6.18M
    Other non-current liabilities
    €62.70M
    Total non-current liabilities
    €76.60M
    Total liabilities
    €411.89M
    Common stock
    €46.07M
    Retained earnings
    €456.78M
    Other equity
    €94.52M
    Total equity
    €585.19M
    Total liabilities and shareholders' equity
    €997.07M

    Company information

    Market capitalization
    €1.20B
    Employees
    2.7K
    Enterprise Value
    €177.97B

    Company ratios

    Gross margin
    19.3% Better than peer group: 12.2%
    EBITDA margin
    10.1% Even with peer group: 6.0%
    EBIT margin
    8.9% Even with peer group: 5.3%
    EBT margin
    9.4% Even with peer group: 5.1%
    Net margin
    6.9% Even with peer group: 3.2%
    ROE
    17.2% Better than peer group: 8.4%
    ROA
    10.1% Better than peer group: 3.9%
    Asset turnover
    145.0% Much better than peer group: 123.4%
    FCF margin
    5.3% Even with peer group: 0.6%
    FCF yield
    6.4%
    Efficiency ratio
    89.9%
    Net sales per employee
    €543.76K
    Net income per employee
    €37.76K

    Notifications