Sankyu Inc. / Fundamentals

    Income statement

    Net revenue
    €3.45B
    Cost of goods sold
    €3.03B
    Gross profit
    €418.37M
    SG&A expenses
    €168.56M
    R&D expenses
    €0.00
    EBITDA
    €365.70M
    D&A
    €112.50M
    EBIT
    €249.80M
    Interest expenses
    €7.19M
    EBT
    €255.78M
    Tax expenses
    €78.70M
    Net income
    €174.78M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€174.78M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €270.25M
    Cash and short-term investments
    €276.26M
    Total receivables
    €1.24B
    Inventory
    €25.24M
    Other current assets
    €50.70M
    Total current assets
    €1.59B
    Property, plant & equipment
    €1.05B
    Goodwill
    €9.05M
    Intangible assets
    €45.19M
    Long-term investments
    €184.98M
    Other non-current assets
    €180.79M
    Total non-current assets
    €1.51B
    Total assets
    €3.10B
    Accounts payable
    €296.19M
    Short-term debt
    €181.47M
    Other current liabilities
    €294.86M
    Total current liabilities
    €790.53M
    Long-term debt
    €327.26M
    Deferred tax liabilities
    €30.29M
    Other non-current liabilities
    €262.35M
    Total non-current liabilities
    €619.90M
    Total liabilities
    €1.41B
    Common stock
    €162.68M
    Retained earnings
    €1.31B
    Other equity
    €198.69M
    Total equity
    €1.69B
    Total liabilities and shareholders' equity
    €3.10B

    Company information

    Market capitalization
    €2.34B
    Employees
    31K
    Enterprise Value
    €434.23B

    Company ratios

    Gross margin
    12.1% Worse than peer group: 23.3%
    EBITDA margin
    10.6% Even with peer group: 10.1%
    EBIT margin
    7.2% Even with peer group: 7.4%
    EBT margin
    7.4% Even with peer group: 6.1%
    Net margin
    5.1% Even with peer group: 4.0%
    ROE
    10.4% Even with peer group: 9.1%
    ROA
    5.6% Even with peer group: 4.3%
    Asset turnover
    111.3% Even with peer group: 110.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    89.4%
    Net sales per employee
    €112.46K
    Net income per employee
    €5.70K

    Notifications