Sanquan Food Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €790.90M
    Cost of goods sold
    €606.43M
    Gross profit
    €184.47M
    SG&A expenses
    €37.32M
    R&D expenses
    €3.93M
    EBITDA
    €80.44M
    D&A
    €0.00
    EBIT
    €80.31M
    Interest expenses
    €1.55M
    EBT
    €78.89M
    Tax expenses
    €15.62M
    Net income
    €63.22M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €21.13M
    Changes in working capital
    €0.00
    Operating cash flow
    €28.54M
    Capex
    €25.64M
    Other investing cash flow
    €21.14M
    Net investing cash flow
    -€72.79M
    Total cash dividends paid
    -€34.79M
    Issuance of common stock
    €0.00
    Debt repayment
    €24.08M
    Other financing cash flow
    -€989.91K
    Net financing cash flow
    -€11.70M
    Foreign exchange effects
    €1.05K
    Net change in cash
    -€7.07M
    Cash at end of period
    €76.92M
    Free cash flow
    €54.17M

    Balance sheet

    Cash and cash equivalents
    €181.48M
    Cash and short-term investments
    €269.43M
    Total receivables
    €35.25M
    Inventory
    €48.96M
    Other current assets
    €6.53M
    Total current assets
    €360.17M
    Property, plant & equipment
    €228.35M
    Goodwill
    €1.88M
    Intangible assets
    €24.98M
    Long-term investments
    €182.81M
    Other non-current assets
    €8.04M
    Total non-current assets
    €458.83M
    Total assets
    €819.00M
    Accounts payable
    €107.88M
    Short-term debt
    €54.49M
    Other current liabilities
    €76.16M
    Total current liabilities
    €254.33M
    Long-term debt
    €1.39M
    Deferred tax liabilities
    €8.36M
    Other non-current liabilities
    €4.29M
    Total non-current liabilities
    €26.20M
    Total liabilities
    €280.53M
    Common stock
    €106.41M
    Retained earnings
    €357.21M
    Other equity
    €58.62M
    Total equity
    €538.47M
    Total liabilities and shareholders' equity
    €819.00M

    Company information

    Market capitalization
    €1.14B
    Employees
    6.1K
    Enterprise Value
    €10.43B

    Company ratios

    Gross margin
    23.3% Worse than peer group: 33.4%
    EBITDA margin
    10.2% Worse than peer group: 18.2%
    EBIT margin
    10.2% Even with peer group: 14.7%
    EBT margin
    10.0% Worse than peer group: 15.9%
    Net margin
    8.0% Worse than peer group: 13.3%
    ROE
    11.7% Even with peer group: 15.3%
    ROA
    7.7% Even with peer group: 10.1%
    Asset turnover
    96.6% Better than peer group: 80.2%
    FCF margin
    0.4% Even with peer group: 1.0%
    FCF yield
    0.3%
    Efficiency ratio
    89.8%
    Net sales per employee
    €129.91K
    Net income per employee
    €10.38K

    Notifications