Santacruz Silver Mining Ltd. / Fundamentals

    Income statement

    Net revenue
    €258.89M
    Cost of goods sold
    €178.52M
    Gross profit
    €80.37M
    SG&A expenses
    €15.68M
    R&D expenses
    €0.00
    EBITDA
    €105.39M
    D&A
    €15.19M
    EBIT
    €60.32M
    Interest expenses
    €1.73M
    EBT
    €88.47M
    Tax expenses
    €33.58M
    Net income
    €54.89M

    Cash flow statement

    Net deferred tax
    €33.58M
    Non-cash items
    -€14.87M
    Changes in working capital
    -€11.86M
    Operating cash flow
    €71.88M
    Capex
    €23.45M
    Other investing cash flow
    -€1.90M
    Net investing cash flow
    -€51.82M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €7.02M
    Other financing cash flow
    €144.15K
    Net financing cash flow
    €7.17M
    Foreign exchange effects
    €652.51K
    Net change in cash
    €27.88M
    Cash at end of period
    €34.12M
    Free cash flow
    €95.33M

    Balance sheet

    Cash and cash equivalents
    €34.12M
    Cash and short-term investments
    €44.39M
    Total receivables
    €52.73M
    Inventory
    €32.18M
    Other current assets
    €7.12M
    Total current assets
    €136.42M
    Property, plant & equipment
    €134.09M
    Goodwill
    €13.19M
    Intangible assets
    €0.00
    Long-term investments
    €4.97M
    Other non-current assets
    €16.66M
    Total non-current assets
    €179.15M
    Total assets
    €315.58M
    Accounts payable
    €17.92M
    Short-term debt
    €18.03M
    Other current liabilities
    €26.63M
    Total current liabilities
    €84.99M
    Long-term debt
    €1.85M
    Deferred tax liabilities
    €26.86M
    Other non-current liabilities
    €62.86M
    Total non-current liabilities
    €91.57M
    Total liabilities
    €176.57M
    Common stock
    €118.82M
    Retained earnings
    €12.30M
    Other equity
    €6.22M
    Total equity
    €139.01M
    Total liabilities and shareholders' equity
    €315.58M

    Company information

    Market capitalization
    €213.05M
    Employees
    455
    Enterprise Value
    €237.69M

    Company ratios

    Gross margin
    31.0% Much worse than peer group: 65.0%
    EBITDA margin
    40.7% Much better than peer group: -203,610.4%
    EBIT margin
    23.3% Much better than peer group: -210,823.1%
    EBT margin
    34.2% Much better than peer group: -36,979.4%
    Net margin
    21.2% Much better than peer group: -204,256.6%
    ROE
    39.5% Much better than peer group: -59.0%
    ROA
    17.4% Much worse than peer group: 284.6%
    Asset turnover
    82.0% Much better than peer group: -538.0%
    FCF margin
    18.7% Much better than peer group: -207,634.2%
    FCF yield
    22.7%
    Efficiency ratio
    59.3%
    Net sales per employee
    €568.99K
    Net income per employee
    €120.63K

    Notifications