Sanyo Electric Railway Co.,Ltd. / Fundamentals

    Income statement

    Net revenue
    €219.05M
    Cost of goods sold
    €165.79M
    Gross profit
    €53.26M
    SG&A expenses
    €30.12M
    R&D expenses
    €0.00
    EBITDA
    €46.01M
    D&A
    €21.39M
    EBIT
    €23.14M
    Interest expenses
    €1.43M
    EBT
    €24.01M
    Tax expenses
    €6.76M
    Net income
    €17.25M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€17.25M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €50.40M
    Cash and short-term investments
    €50.40M
    Total receivables
    €21.35M
    Inventory
    €27.70M
    Other current assets
    €9.47M
    Total current assets
    €108.92M
    Property, plant & equipment
    €495.65M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €64.37M
    Other non-current assets
    €23.81M
    Total non-current assets
    €589.33M
    Total assets
    €698.25M
    Accounts payable
    €31.86M
    Short-term debt
    €33.99M
    Other current liabilities
    €48.55M
    Total current liabilities
    €114.40M
    Long-term debt
    €211.73M
    Deferred tax liabilities
    €20.52M
    Other non-current liabilities
    €23.54M
    Total non-current liabilities
    €256.18M
    Total liabilities
    €370.58M
    Common stock
    €57.42M
    Retained earnings
    €197.02M
    Other equity
    €34.15M
    Total equity
    €327.65M
    Total liabilities and shareholders' equity
    €698.25M

    Company information

    Market capitalization
    €254.91M
    Employees
    2K
    Enterprise Value
    €78.42B

    Company ratios

    Gross margin
    24.3% Even with peer group: 20.6%
    EBITDA margin
    21.0% Better than peer group: 13.5%
    EBIT margin
    10.6% Even with peer group: 6.6%
    EBT margin
    11.0% Even with peer group: 7.4%
    Net margin
    7.9% Even with peer group: 4.8%
    ROE
    5.3% Even with peer group: 6.1%
    ROA
    2.5% Even with peer group: 1.9%
    Asset turnover
    31.4% Worse than peer group: 44.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    79.0%
    Net sales per employee
    €111.70K
    Net income per employee
    €8.80K

    Notifications