Sarveshwar Foods Limited / Fundamentals

    Income statement

    Net revenue
    €101.25M
    Cost of goods sold
    €90.68M
    Gross profit
    €10.57M
    SG&A expenses
    €1.68M
    R&D expenses
    €0.00
    EBITDA
    €7.24M
    D&A
    €113.73K
    EBIT
    €6.67M
    Interest expenses
    €4.24M
    EBT
    €2.96M
    Tax expenses
    €716.05K
    Net income
    €2.19M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€737.41K
    Changes in working capital
    -€1.56M
    Operating cash flow
    -€76.28K
    Capex
    €14.37K
    Other investing cash flow
    -€401.85K
    Net investing cash flow
    -€416.22K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €491.32K
    Net financing cash flow
    €491.32K
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    -€61.92K

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €22.76K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    -€22.76K
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€28.27M
    Total non-current liabilities
    -€28.27M
    Total liabilities
    -€28.27M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €28.24M
    Total equity
    €28.27M
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €68.62M
    Employees
    38
    Enterprise Value
    €10.27B

    Company ratios

    Gross margin
    10.4% Much worse than peer group: 35.8%
    EBITDA margin
    7.1% Worse than peer group: 15.3%
    EBIT margin
    6.6% Even with peer group: 10.7%
    EBT margin
    2.9% Better than peer group: -5.0%
    Net margin
    2.2% Better than peer group: -5.5%
    ROE
    7.7% Even with peer group: 3.6%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    -0.1% Even with peer group: 3.8%
    FCF yield
    -0.1%
    Efficiency ratio
    92.9%
    Net sales per employee
    €2.66M
    Net income per employee
    €57.50K

    Notifications