Sato Foods Industries Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €36.04M
    Cost of goods sold
    €26.89M
    Gross profit
    €9.16M
    SG&A expenses
    €5.09M
    R&D expenses
    €0.00
    EBITDA
    €5.93M
    D&A
    €1.57M
    EBIT
    €4.07M
    Interest expenses
    €16.77K
    EBT
    €4.97M
    Tax expenses
    €1.59M
    Net income
    €3.38M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€3.38M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €55.10M
    Cash and short-term investments
    €55.10M
    Total receivables
    €6.73M
    Inventory
    €9.14M
    Other current assets
    €398.42K
    Total current assets
    €71.36M
    Property, plant & equipment
    €27.09M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €19.65M
    Other non-current assets
    €1.77M
    Total non-current assets
    €48.58M
    Total assets
    €119.94M
    Accounts payable
    €2.04M
    Short-term debt
    €3.80M
    Other current liabilities
    €2.85M
    Total current liabilities
    €8.69M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €415.18K
    Other non-current liabilities
    €1.49M
    Total non-current liabilities
    €1.90M
    Total liabilities
    €10.59M
    Common stock
    €20.81M
    Retained earnings
    €21.73M
    Other equity
    €6.51M
    Total equity
    €109.35M
    Total liabilities and shareholders' equity
    €119.94M

    Company information

    Market capitalization
    €49.83M
    Employees
    164
    Enterprise Value
    -€211.66M

    Company ratios

    Gross margin
    25.4% Even with peer group: 24.0%
    EBITDA margin
    16.5% Better than peer group: 9.1%
    EBIT margin
    11.3% Better than peer group: 6.3%
    EBT margin
    13.8% Better than peer group: 6.6%
    Net margin
    9.4% Even with peer group: 4.5%
    ROE
    3.1% Even with peer group: 6.5%
    ROA
    2.8% Even with peer group: 4.1%
    Asset turnover
    30.1% Much worse than peer group: 90.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    83.5%
    Net sales per employee
    €219.78K
    Net income per employee
    €20.60K

    Notifications