Saudi Industrial Export Company / Fundamentals

    Income statement

    Net revenue
    €56.98K
    Cost of goods sold
    €77.16K
    Gross profit
    -€26.67K
    SG&A expenses
    €3.59M
    R&D expenses
    €0.00
    EBITDA
    -€2.79M
    D&A
    €33.28K
    EBIT
    -€2.69M
    Interest expenses
    €0.00
    EBT
    -€2.14M
    Tax expenses
    €1.65M
    Net income
    -€3.78M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.28M
    Changes in working capital
    €1.52M
    Operating cash flow
    -€2.56M
    Capex
    €0.91
    Other investing cash flow
    €222.62K
    Net investing cash flow
    -€2.78M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €1.29K
    Net change in cash
    -€4.18M
    Cash at end of period
    €205.25K
    Free cash flow
    -€2.56M

    Balance sheet

    Cash and cash equivalents
    €205.25K
    Cash and short-term investments
    €24.35M
    Total receivables
    -€257.86K
    Inventory
    €0.00
    Other current assets
    €1.75M
    Total current assets
    €25.84M
    Property, plant & equipment
    €78.66K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €3.41M
    Total non-current assets
    €3.49M
    Total assets
    €29.33M
    Accounts payable
    €109.64K
    Short-term debt
    €0.00
    Other current liabilities
    €2.04M
    Total current liabilities
    €2.15M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €41.37K
    Total non-current liabilities
    €41.37K
    Total liabilities
    €2.19M
    Common stock
    €44.39M
    Retained earnings
    -€17.38M
    Other equity
    €0.00
    Total equity
    €27.14M
    Total liabilities and shareholders' equity
    €29.33M

    Company information

    Market capitalization
    €417.96M
    Employees
    32
    Enterprise Value
    €404.63M

    Company ratios

    Gross margin
    -46.8% Much worse than peer group: 26.4%
    EBITDA margin
    -4,899.6% Much worse than peer group: 25.5%
    EBIT margin
    -4,717.2% Much worse than peer group: 6.7%
    EBT margin
    -3,748.9% Much worse than peer group: 7.6%
    Net margin
    -6,636.8% Much worse than peer group: -0.5%
    ROE
    -13.9% Worse than peer group: 3.4%
    ROA
    -12.9% Worse than peer group: 4.3%
    Asset turnover
    0.2% Much worse than peer group: 30.7%
    FCF margin
    -4,488.5% Much worse than peer group: 13.3%
    FCF yield
    -0.6%
    Efficiency ratio
    4,999.6%
    Net sales per employee
    €1.78K
    Net income per employee
    -€118.18K

    Notifications