SBI Insurance Group Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €643.29M
    Cost of goods sold
    €926.56K
    Gross profit
    €496.49M
    SG&A expenses
    €45.35M
    R&D expenses
    €0.00
    EBITDA
    -€9.31M
    D&A
    -€21.09M
    EBIT
    €449.83M
    Interest expenses
    €62.53K
    EBT
    €69.40M
    Tax expenses
    €369.49K
    Net income
    €68.98M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€93.55M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €176.36M
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €197.66M
    Cash and short-term investments
    €0.00
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €0.00
    Property, plant & equipment
    €5.70M
    Goodwill
    €15.50M
    Intangible assets
    €25.33M
    Long-term investments
    €0.00
    Other non-current assets
    -€52.04M
    Total non-current assets
    €0.00
    Total assets
    €1.24B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €841.29K
    Other non-current liabilities
    -€841.29K
    Total non-current liabilities
    €0.00
    Total liabilities
    €995.83M
    Common stock
    €47.61M
    Retained earnings
    €42.87M
    Other equity
    -€31.58M
    Total equity
    €241.71M
    Total liabilities and shareholders' equity
    €1.24B

    Company information

    Market capitalization
    €186.97M
    Employees
    913
    Enterprise Value
    -€3.25B

    Company ratios

    Gross margin
    77.2% Much better than peer group: 28.2%
    EBITDA margin
    -1.4% Worse than peer group: 3.8%
    EBIT margin
    69.9% Much better than peer group: 3.7%
    EBT margin
    10.8% Better than peer group: 3.1%
    Net margin
    10.7% Better than peer group: 1.4%
    ROE
    28.5% Much better than peer group: 4.1%
    ROA
    5.6% Even with peer group: 2.2%
    Asset turnover
    52.0% Much worse than peer group: 140.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    101.4%
    Net sales per employee
    €704.59K
    Net income per employee
    €75.55K

    Notifications