Seafarer Exploration Corp. / Fundamentals

    Income statement

    Net revenue
    €11.31K
    Cost of goods sold
    €21.45K
    Gross profit
    -€10.13K
    SG&A expenses
    €1.66M
    R&D expenses
    €421.73K
    EBITDA
    -€2.26M
    D&A
    €78.80K
    EBIT
    -€2.31M
    Interest expenses
    €227.00K
    EBT
    -€2.57M
    Tax expenses
    €0.00
    Net income
    -€2.57M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €134.70K
    Changes in working capital
    €187.31K
    Operating cash flow
    -€2.02M
    Capex
    €50.32K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€50.32K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.13M
    Debt repayment
    €30.86K
    Other financing cash flow
    €510.66K
    Net financing cash flow
    €1.67M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€405.31K
    Cash at end of period
    €2.79K
    Free cash flow
    -€1.97M

    Balance sheet

    Cash and cash equivalents
    €2.79K
    Cash and short-term investments
    €2.79K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €7.17K
    Total current assets
    €9.96K
    Property, plant & equipment
    €182.72K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €182.72K
    Total assets
    €192.68K
    Accounts payable
    €662.55K
    Short-term debt
    €1.99M
    Other current liabilities
    €0.00
    Total current liabilities
    €2.77M
    Long-term debt
    €48.68K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €48.68K
    Total liabilities
    €2.82M
    Common stock
    €817.43K
    Retained earnings
    -€28.97M
    Other equity
    €0.00
    Total equity
    -€2.63M
    Total liabilities and shareholders' equity
    €192.68K

    Company information

    Market capitalization
    €24.88M
    Employees
    1
    Enterprise Value
    €36.17M

    Company ratios

    Gross margin
    -89.5% Much worse than peer group: 17,114,495,903,758,400.0%
    EBITDA margin
    -19,983.2% Much better than peer group: -708,599,853,675,884.3%
    EBIT margin
    -20,398.0% Much better than peer group: -2,322,629,294,102,349.2%
    EBT margin
    -22,687.9% Much better than peer group: -666,624,275,205,363.1%
    Net margin
    -22,687.9% Much better than peer group: -666,624,275,201,922.4%
    ROE
    97.7% Much better than peer group: -45.4%
    ROA
    -1,332.3% Much worse than peer group: -91.0%
    Asset turnover
    5.9% Much worse than peer group: 122.3%
    FCF margin
    -18,330.3% Much worse than peer group: 39,328,200,296,513.3%
    FCF yield
    -8.3%
    Efficiency ratio
    20,083.2%
    Net sales per employee
    €11.31K
    Net income per employee
    -€2.57M

    Notifications