SeaSpine Holdings Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2021	€164.94M +24.0%	-€46.82M +25.9%	-28.4% -0.0041 pp	-€6.44M -1.2%	-3.9% +0.010 pp
2020	€132.98M -3.0%	-€37.20M +9.9%	-28.0% -0.033 pp	-€6.52M +1.6%	-4.9% -0.0022 pp
2019	€137.06M +10.9%	-€33.84M +17.2%	-24.7% -0.013 pp	-€6.41M +76.8%	-4.7% -0.017 pp
2018	€123.58M +8.8%	-€28.88M +4.4%	-23.4% +0.0099 pp	-€3.63M +331.4%	-2.9% -0.022 pp
2017	€113.56M +2.3%	-€27.67M -25.7%	-24.4% +0.092 pp	-€840.87K -82.4%	-0.7% +0.036 pp
2016	€111.02M -3.2%	-€37.23M -22.2%	-33.5% +0.082 pp	-€4.78M -73.4%	-4.3% +0.11 pp
2015	€114.74M -4.0%	-€47.84M +126.2%	-41.7% -0.24 pp	-€17.97M -552.5%	-15.7% -0.19 pp
2014	€119.49M -5.4%	-€21.15M -4.7%	-17.7% -0.0013 pp	€3.97M -338.9%	3.3% +0.046 pp
2013	€126.29M	-€22.18M	-17.6%	-€1.66M	-1.3%