Seha Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€477.05M +11.2%	€2.47M -106.1%	0.5% +0.099 pp	€2.96M -95.6%	0.6% -0.15 pp
2023	€428.83M +213.2%	-€40.13M -3,044.0%	-9.4% -0.10 pp	€67.75M +511.4%	15.8% +0.077 pp
2022	€136.91M +11.2%	€1.36M -77.9%	1.0% -0.040 pp	€11.08M -30.4%	8.1% -0.048 pp
2021	€123.13M +7.9%	€6.17M -22.9%	5.0% -0.020 pp	€15.92M -32.6%	12.9% -0.078 pp
2020	€114.14M +6.7%	€8.00M +18.4%	7.0% +0.0069 pp	€23.61M +85.6%	20.7% +0.088 pp
2019	€107.00M +0.2%	€6.76M +111.0%	6.3% +0.033 pp	€12.73M +33.9%	11.9% +0.030 pp
2018	€106.75M +7.8%	€3.20M -314.6%	3.0% +0.045 pp	€9.50M +2,591.6%	8.9% +0.085 pp
2017	€99.06M +3.2%	-€1.49M -145.3%	-1.5% -0.049 pp	€353.00K -93.8%	0.4% -0.056 pp
2016	€95.97M +7.7%	€3.30M -115.8%	3.4% +0.27 pp	€5.71M -192.1%	6.0% +0.13 pp
2015	€89.11M -2.1%	-€20.86M +57.3%	-23.4% -0.088 pp	-€6.20M -1,034.2%	-7.0% -0.077 pp
2014	€90.98M -13.1%	-€13.26M -65.0%	-14.6% +0.22 pp	€663.80K -109.6%	0.7% +0.073 pp
2013	€104.65M +1.6%	-€37.83M -244.4%	-36.2% -0.62 pp	-€6.92M -247.7%	-6.6% -0.11 pp
2012	€103.00M -8.8%	€26.21M -752.4%	25.4% +0.29 pp	€4.69M +266.8%	4.5% +0.034 pp
2011	€112.98M +7.6%	-€4.02M -89.2%	-3.6% +0.32 pp	€1.28M -91.3%	1.1% -0.13 pp
2010	€105.03M +23.4%	-€37.21M +721.5%	-35.4% -0.30 pp	€14.74M +194.8%	14.0% +0.082 pp
2009	€85.14M -13.6%	-€4.53M -5,639.0%	-5.3% -0.054 pp	€5.00M +394.7%	5.9% +0.048 pp
2008	€98.59M +23.2%	€81.78K -87.6%	0.1% -0.0074 pp	€1.01M -120.9%	1.0% +0.071 pp
2007	€80.06M	€657.04K	0.8%	-€4.83M	-6.0%