Seibu Holdings Inc. / Fundamentals

    Income statement

    Net revenue
    €5.13B
    Cost of goods sold
    €3.17B
    Gross profit
    €1.96B
    SG&A expenses
    €293.53M
    R&D expenses
    €0.00
    EBITDA
    €1.94B
    D&A
    €305.43M
    EBIT
    €1.67B
    Interest expenses
    €21.86M
    EBT
    €1.99B
    Tax expenses
    €519.96M
    Net income
    €1.47B

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.47B
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €1.34B
    Cash and short-term investments
    €1.62B
    Total receivables
    €177.26M
    Inventory
    €71.47M
    Other current assets
    €175.51M
    Total current assets
    €2.05B
    Property, plant & equipment
    €7.39B
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €494.80M
    Other non-current assets
    €322.41M
    Total non-current assets
    €8.39B
    Total assets
    €10.44B
    Accounts payable
    €112.75M
    Short-term debt
    €389.82M
    Other current liabilities
    €1.95B
    Total current liabilities
    €2.45B
    Long-term debt
    €3.40B
    Deferred tax liabilities
    €1.05B
    Other non-current liabilities
    €320.78M
    Total non-current liabilities
    €4.76B
    Total liabilities
    €7.21B
    Common stock
    €284.58M
    Retained earnings
    €2.90B
    Other equity
    €455.22M
    Total equity
    €3.23B
    Total liabilities and shareholders' equity
    €10.44B

    Company information

    Market capitalization
    €7.63B
    Employees
    21K
    Enterprise Value
    €1.51T

    Company ratios

    Gross margin
    38.2% Better than peer group: 25.2%
    EBITDA margin
    37.9% Much better than peer group: 12.9%
    EBIT margin
    32.5% Much better than peer group: 6.3%
    EBT margin
    38.8% Much better than peer group: 4.5%
    Net margin
    28.7% Much better than peer group: 2.9%
    ROE
    45.5% Much better than peer group: 4.6%
    ROA
    14.1% Better than peer group: 1.7%
    Asset turnover
    49.1% Even with peer group: 45.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    62.1%
    Net sales per employee
    €245.24K
    Net income per employee
    €70.26K

    Notifications