Seikagaku Corporation / Fundamentals

    Income statement

    Net revenue
    €227.45M
    Cost of goods sold
    €116.81M
    Gross profit
    €110.64M
    SG&A expenses
    €58.78M
    R&D expenses
    €44.15M
    EBITDA
    €21.44M
    D&A
    €10.87M
    EBIT
    €7.70M
    Interest expenses
    €11.55K
    EBT
    €11.16M
    Tax expenses
    €4.15M
    Net income
    €7.01M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€7.01M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €87.41M
    Cash and short-term investments
    €108.16M
    Total receivables
    €41.53M
    Inventory
    €58.90M
    Other current assets
    €20.33M
    Total current assets
    €228.94M
    Property, plant & equipment
    €106.59M
    Goodwill
    €11.35M
    Intangible assets
    €6.84M
    Long-term investments
    €109.98M
    Other non-current assets
    €20.81M
    Total non-current assets
    €255.57M
    Total assets
    €484.50M
    Accounts payable
    €5.72M
    Short-term debt
    €1.92M
    Other current liabilities
    €37.98M
    Total current liabilities
    €45.63M
    Long-term debt
    €271.50K
    Deferred tax liabilities
    €14.98M
    Other non-current liabilities
    €831.84K
    Total non-current liabilities
    €16.09M
    Total liabilities
    €61.72M
    Common stock
    €22.18M
    Retained earnings
    €314.38M
    Other equity
    €68.53M
    Total equity
    €422.78M
    Total liabilities and shareholders' equity
    €484.50M

    Company information

    Market capitalization
    €193.90M
    Employees
    988
    Enterprise Value
    €19.74B

    Company ratios

    Gross margin
    48.6% Even with peer group: 51.8%
    EBITDA margin
    9.4% Worse than peer group: 15.7%
    EBIT margin
    3.4% Worse than peer group: 11.8%
    EBT margin
    4.9% Worse than peer group: 11.9%
    Net margin
    3.1% Even with peer group: 7.8%
    ROE
    1.7% Even with peer group: 6.2%
    ROA
    1.4% Even with peer group: 5.4%
    Asset turnover
    46.9% Worse than peer group: 64.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    90.6%
    Net sales per employee
    €230.21K
    Net income per employee
    €7.10K

    Notifications