Sentient Brands Holdings Inc. / Fundamentals

    Income statement

    Net revenue
    €98.22K
    Cost of goods sold
    €101.26K
    Gross profit
    -€3.87K
    SG&A expenses
    €573.06K
    R&D expenses
    €0.00
    EBITDA
    -€994.86K
    D&A
    €4.43K
    EBIT
    -€1.04M
    Interest expenses
    €185.58K
    EBT
    -€1.19M
    Tax expenses
    €0.00
    Net income
    -€1.19M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.43M
    Changes in working capital
    -€136.72K
    Operating cash flow
    -€184.71K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €621.35K
    Debt repayment
    €0.00
    Other financing cash flow
    €25.74K
    Net financing cash flow
    €219.65K
    Foreign exchange effects
    €0.00
    Net change in cash
    €34.93K
    Cash at end of period
    €36.33K
    Free cash flow
    -€184.71K

    Balance sheet

    Cash and cash equivalents
    €36.33K
    Cash and short-term investments
    €36.33K
    Total receivables
    €52.25K
    Inventory
    €243.20K
    Other current assets
    €145.40K
    Total current assets
    €477.19K
    Property, plant & equipment
    €80.38K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €6.82K
    Total non-current assets
    €87.20K
    Total assets
    €564.39K
    Accounts payable
    €0.00
    Short-term debt
    €614.15K
    Other current liabilities
    €1.22M
    Total current liabilities
    €1.84M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.84M
    Common stock
    €101.33K
    Retained earnings
    -€4.77M
    Other equity
    €0.00
    Total equity
    -€1.27M
    Total liabilities and shareholders' equity
    €564.39K

    Company information

    Market capitalization
    €8.85M
    Employees
    1
    Enterprise Value
    €12.52M

    Company ratios

    Gross margin
    -3.9% Much worse than peer group: 56.0%
    EBITDA margin
    -1,012.9% Much worse than peer group: 10.5%
    EBIT margin
    -1,063.8% Much worse than peer group: 5.4%
    EBT margin
    -1,207.4% Much worse than peer group: 4.0%
    Net margin
    -1,207.4% Much worse than peer group: 1.9%
    ROE
    93.3% Much better than peer group: 7.4%
    ROA
    -210.1% Much worse than peer group: 2.5%
    Asset turnover
    17.4% Much worse than peer group: 105.8%
    FCF margin
    -188.1% Much worse than peer group: 3.5%
    FCF yield
    -2.1%
    Efficiency ratio
    1,112.9%
    Net sales per employee
    €98.22K
    Net income per employee
    -€1.19M

    Notifications