Shandong Mining Machinery Group Co., Ltd / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€288.21M -11.8%	€13.74M -34.0%	4.8% -0.016 pp	€45.95M +551.4%	15.9% +0.14 pp
2023	€326.68M +12.2%	€20.80M +48.9%	6.4% +0.016 pp	€7.05M -386.8%	2.2% +0.030 pp
2022	€291.25M +5.2%	€13.97M +88.9%	4.8% +0.021 pp	-€2.46M -112.0%	-0.8% -0.082 pp
2021	€276.79M +9.4%	€7.39M -42.1%	2.7% -0.024 pp	€20.42M -61.1%	7.4% -0.13 pp
2020	€253.12M -4.0%	€12.78M -44.3%	5.0% -0.037 pp	€52.43M -3.3%	20.7% +0.0015 pp
2019	€263.72M +16.2%	€22.95M +24.2%	8.7% +0.0056 pp	€54.23M +112.0%	20.6% +0.093 pp
2018	€226.96M +35.6%	€18.48M +113.9%	8.1% +0.030 pp	€25.58M +31.1%	11.3% -0.0039 pp
2017	€167.37M +61.4%	€8.64M +567.5%	5.2% +0.039 pp	€19.51M +5.6%	11.7% -0.062 pp
2016	€103.73M -20.4%	€1.29M -104.0%	1.2% +0.26 pp	€18.48M +27.3%	17.8% +0.067 pp
2015	€130.29M -26.0%	-€32.41M -10,300.3%	-24.9% -0.25 pp	€14.51M +200.1%	11.1% +0.084 pp
2014	€176.05M -0.1%	€317.77K -94.3%	0.2% -0.030 pp	€4.84M -23.2%	2.7% -0.0083 pp
2013	€176.17M -9.8%	€5.55M +2.9%	3.2% +0.0039 pp	€6.30M -74.6%	3.6% -0.091 pp
2012	€195.40M -2.9%	€5.39M -68.6%	2.8% -0.058 pp	€24.81M -248.9%	12.7% +0.21 pp
2011	€201.20M +26.1%	€17.18M +4.3%	8.5% -0.018 pp	-€16.66M -276.6%	-8.3% -0.14 pp
2010	€159.53M +24.7%	€16.47M +82.7%	10.3% +0.033 pp	€9.43M -21.6%	5.9% -0.035 pp
2009	€127.91M +24.0%	€9.01M +32.0%	7.0% +0.0043 pp	€12.02M -32.0%	9.4% -0.077 pp
2008	€103.16M +15.0%	€6.83M -26.0%	6.6% -0.037 pp	€17.69M +3.1%	17.1% -0.020 pp
2007	€89.71M	€9.23M	10.3%	€17.15M	19.1%