Shandong Yulong Gold Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2023	€288.42M -77.8%	€53.00M +52.9%	18.4% +0.16 pp	€85.81M -282.3%	29.8% +0.33 pp
2022	€1.30B -3.7%	€34.66M -20.0%	2.7% -0.0055 pp	-€47.07M -865.6%	-3.6% -0.041 pp
2021	€1.35B -4.7%	€43.35M +210.8%	3.2% +0.022 pp	€6.15M -117.8%	0.5% +0.029 pp
2020	€1.42B +547.4%	€13.95M -6,197.8%	1.0% +0.011 pp	-€34.49M -71.6%	-2.4% +0.53 pp
2019	€218.87M +20.8%	-€228.75K -108.8%	-0.1% -0.015 pp	-€121.41M +21,548.1%	-55.5% -0.55 pp
2018	€181.20M +10.0%	€2.60M -72.5%	1.4% -0.043 pp	-€560.83K -102.2%	-0.3% -0.15 pp
2017	€164.75M -23.7%	€9.48M -112.4%	5.8% +0.41 pp	€24.97M -55.3%	15.2% -0.11 pp
2016	€215.89M -18.5%	-€76.19M -591.7%	-35.3% -0.41 pp	€55.91M +43.2%	25.9% +0.11 pp
2015	€265.00M -14.0%	€15.49M +12.0%	5.8% +0.014 pp	€39.04M -17.5%	14.7% -0.0063 pp
2014	€308.12M -4.6%	€13.83M -21.8%	4.5% -0.0099 pp	€47.33M +273.9%	15.4% +0.11 pp
2013	€323.06M +10.2%	€17.70M +26.4%	5.5% +0.0070 pp	€12.66M -87.4%	3.9% -0.30 pp
2012	€293.28M -10.1%	€14.00M -16.8%	4.8% -0.0038 pp	€100.54M +1,326.0%	34.3% +0.32 pp
2011	€326.10M +20.4%	€16.82M -20.8%	5.2% -0.027 pp	€7.05M -82.2%	2.2% -0.12 pp
2010	€270.83M +9.3%	€21.25M +0.8%	7.8% -0.0066 pp	€39.58M +84.4%	14.6% +0.060 pp
2009	€247.89M -23.2%	€21.08M +32.0%	8.5% +0.036 pp	€21.47M -16.4%	8.7% +0.0070 pp
2008	€322.59M +14.8%	€15.97M +34.0%	5.0% +0.0071 pp	€25.68M -60.7%	8.0% -0.15 pp
2007	€281.06M	€11.92M	4.2%	€65.39M	23.3%