Shanghai Jahwa United Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€684.08M -13.9%	-€100.36M -266.6%	-14.7% -0.22 pp	€44.50M +66.1%	6.5% +0.031 pp
2023	€794.81M -7.2%	€60.24M +5.9%	7.6% +0.0094 pp	€26.80M -71.5%	3.4% -0.076 pp
2022	€856.09M -7.1%	€56.87M -27.3%	6.6% -0.018 pp	€93.86M -31.3%	11.0% -0.039 pp
2021	€921.12M +8.7%	€78.21M +50.9%	8.5% +0.024 pp	€136.58M +51.4%	14.8% +0.042 pp
2020	€847.18M -7.4%	€51.83M -22.8%	6.1% -0.012 pp	€90.23M -19.8%	10.7% -0.016 pp
2019	€915.20M +6.4%	€67.11M +3.1%	7.3% -0.0024 pp	€112.48M -26.9%	12.3% -0.056 pp
2018	€859.90M +10.0%	€65.10M +38.6%	7.6% +0.016 pp	€153.92M -7.9%	17.9% -0.035 pp
2017	€781.63M +21.9%	€46.96M +80.4%	6.0% +0.019 pp	€167.04M +159.3%	21.4% +0.11 pp
2016	€641.04M -9.0%	€26.02M -90.2%	4.1% -0.34 pp	€64.41M -46.4%	10.0% -0.070 pp
2015	€704.24M +9.6%	€266.23M +146.1%	37.8% +0.21 pp	€120.11M -18.9%	17.1% -0.060 pp
2014	€642.66M +19.4%	€108.17M +12.2%	16.8% -0.011 pp	€148.04M +3.6%	23.0% -0.035 pp
2013	€538.32M -0.8%	€96.39M +30.2%	17.9% +0.043 pp	€142.93M +22.6%	26.6% +0.051 pp
2012	€542.61M +25.9%	€74.04M +70.1%	13.6% +0.035 pp	€116.55M +120.9%	21.5% +0.092 pp
2011	€430.87M +15.6%	€43.52M +31.1%	10.1% +0.012 pp	€52.75M +3.0%	12.2% -0.015 pp
2010	€372.73M +14.7%	€33.20M +18.2%	8.9% +0.0026 pp	€51.20M -20.0%	13.7% -0.060 pp
2009	€324.92M +8.2%	€28.10M +26.1%	8.6% +0.012 pp	€64.00M +32.9%	19.7% +0.037 pp
2008	€300.39M +10.3%	€22.29M +39.6%	7.4% +0.016 pp	€48.14M +50.2%	16.0% +0.043 pp
2007	€272.36M +4.7%	€15.97M +79.7%	5.9% +0.024 pp	€32.06M -44.5%	11.8% -0.10 pp
2006	€260.11M +10.8%	€8.89M +91.2%	3.4% +0.014 pp	€57.75M +626.3%	22.2% +0.19 pp
2005	€234.78M +16.8%	€4.65M -18.5%	2.0% -0.0086 pp	€7.95M -48.1%	3.4% -0.042 pp
2004	€201.06M +12.3%	€5.70M -41.6%	2.8% -0.026 pp	€15.33M -32.4%	7.6% -0.050 pp
2003	€179.06M +9.0%	€9.77M +7.6%	5.5% -0.00071 pp	€22.67M +102.9%	12.7% +0.059 pp
2002	€164.31M +4.4%	€9.08M +3.3%	5.5% -0.00063 pp	€11.17M -17.5%	6.8% -0.018 pp
2001	€157.31M +10.0%	€8.79M +27.4%	5.6% +0.0076 pp	€13.54M -30.6%	8.6% -0.050 pp
2000	€143.02M +10.4%	€6.90M +61.3%	4.8% +0.015 pp	€19.50M +18.1%	13.6% +0.0089 pp
1999	€129.50M	€4.28M	3.3%	€16.51M	12.7%