{
"items": [
{
"from": "Direct Sales",
"to": "Net revenue",
"flow": 26598000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Market Place Sales",
"to": "Net revenue",
"flow": 4777000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Software And Software Development Costs",
"to": "Net revenue",
"flow": 3085000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 17083297.66287133,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 12417601.232771168,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 7963359.301429672,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 31437376.93690609,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 35847958.2227549,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 1971577.775875353,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 38870815.85480695,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 20546.186114202552,
"colorFrom": "#883935",
"colorTo": "#883935"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Direct Sales",
"Market Place Sales",
"Software And Software Development Costs",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Direct Sales
|
€26.60M
|
90.2%
|
Market Place Sales
|
€4.78M
|
16.2%
|
Software And Software Development Costs
|
€3.09M
|
10.5%
|