Shenzhen Chengtian Weiye Technology Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €49.87M
    Cost of goods sold
    €40.98M
    Gross profit
    €8.89M
    SG&A expenses
    €2.31M
    R&D expenses
    €1.84M
    EBITDA
    €3.04M
    D&A
    €0.00
    EBIT
    €2.69M
    Interest expenses
    €53.70K
    EBT
    €2.99M
    Tax expenses
    €440.63K
    Net income
    €2.52M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €2.69M
    Changes in working capital
    €0.00
    Operating cash flow
    €2.54M
    Capex
    €2.26M
    Other investing cash flow
    -€68.42K
    Net investing cash flow
    -€8.77M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€746.09K
    Net financing cash flow
    -€746.09K
    Foreign exchange effects
    -€338.19K
    Net change in cash
    -€5.88M
    Cash at end of period
    €14.70M
    Free cash flow
    €4.80M

    Balance sheet

    Cash and cash equivalents
    €15.32M
    Cash and short-term investments
    €36.68M
    Total receivables
    €12.73M
    Inventory
    €4.89M
    Other current assets
    €1.92M
    Total current assets
    €56.22M
    Property, plant & equipment
    €27.35M
    Goodwill
    €0.00
    Intangible assets
    €2.23M
    Long-term investments
    €0.00
    Other non-current assets
    €7.75M
    Total non-current assets
    €38.94M
    Total assets
    €95.17M
    Accounts payable
    €6.24M
    Short-term debt
    €0.00
    Other current liabilities
    €3.63M
    Total current liabilities
    €10.44M
    Long-term debt
    €625.00K
    Deferred tax liabilities
    €90.25K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €1.37M
    Total liabilities
    €11.81M
    Common stock
    €13.99M
    Retained earnings
    €43.67M
    Other equity
    €0.00
    Total equity
    €83.36M
    Total liabilities and shareholders' equity
    €95.17M

    Company information

    Market capitalization
    €604.31M
    Employees
    595
    Enterprise Value
    €5.34B

    Company ratios

    Gross margin
    17.8% Worse than peer group: 30.6%
    EBITDA margin
    6.1% Worse than peer group: 16.2%
    EBIT margin
    5.4% Worse than peer group: 11.9%
    EBT margin
    6.0% Worse than peer group: 13.1%
    Net margin
    5.0% Worse than peer group: 11.6%
    ROE
    3.0% Worse than peer group: 9.1%
    ROA
    2.6% Even with peer group: 6.0%
    Asset turnover
    52.4% Even with peer group: 49.6%
    FCF margin
    0.6% Better than peer group: -6.5%
    FCF yield
    0.0%
    Efficiency ratio
    93.9%
    Net sales per employee
    €83.82K
    Net income per employee
    €4.23K

    Notifications