Shenzhen RongDa Photosensitive Science & Technology Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €117.39M
    Cost of goods sold
    €73.91M
    Gross profit
    €43.48M
    SG&A expenses
    €5.81M
    R&D expenses
    €6.60M
    EBITDA
    €16.77M
    D&A
    €436.02K
    EBIT
    €16.71M
    Interest expenses
    €57.20K
    EBT
    €16.71M
    Tax expenses
    €2.28M
    Net income
    €14.36M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €8.30M
    Changes in working capital
    -€4.41M
    Operating cash flow
    €10.98M
    Capex
    €26.93M
    Other investing cash flow
    -€60.34K
    Net investing cash flow
    -€56.02M
    Total cash dividends paid
    -€2.20M
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €54.14M
    Net financing cash flow
    €51.94M
    Foreign exchange effects
    -€4.47K
    Net change in cash
    €6.84M
    Cash at end of period
    €24.79M
    Free cash flow
    €37.91M

    Balance sheet

    Cash and cash equivalents
    €47.92M
    Cash and short-term investments
    €58.03M
    Total receivables
    €76.88M
    Inventory
    €15.79M
    Other current assets
    €4.79M
    Total current assets
    €155.48M
    Property, plant & equipment
    €62.97M
    Goodwill
    €15.24M
    Intangible assets
    €5.31M
    Long-term investments
    -€10.08M
    Other non-current assets
    €13.76M
    Total non-current assets
    €88.41M
    Total assets
    €243.89M
    Accounts payable
    €40.61M
    Short-term debt
    €0.00
    Other current liabilities
    €3.79M
    Total current liabilities
    €45.88M
    Long-term debt
    €822.05K
    Deferred tax liabilities
    €113.56K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €2.23M
    Total liabilities
    €48.11M
    Common stock
    €36.26M
    Retained earnings
    €58.38M
    Other equity
    €0.00
    Total equity
    €195.79M
    Total liabilities and shareholders' equity
    €243.89M

    Company information

    Market capitalization
    €1.62B
    Employees
    570
    Enterprise Value
    €12.07B

    Company ratios

    Gross margin
    37.0%
    EBITDA margin
    14.3%
    EBIT margin
    14.2%
    EBT margin
    14.2%
    Net margin
    12.2%
    ROE
    7.3%
    ROA
    5.9%
    Asset turnover
    48.1%
    FCF margin
    -13.6%
    FCF yield
    -1.0%
    Efficiency ratio
    85.7%
    Net sales per employee
    €205.95K
    Net income per employee
    €25.20K

    Notifications