Shin Shin Co Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€3.74M +0.2%	€836.70K +0.9%	22.4% +0.0015 pp	€1.37M -5.5%	36.5% -0.022 pp
2023	€3.73M +17.7%	€829.14K +76.8%	22.2% +0.074 pp	€1.45M +7.8%	38.7% -0.035 pp
2022	€3.17M +22.0%	€468.85K +243.3%	14.8% +0.095 pp	€1.34M +79.4%	42.3% +0.14 pp
2021	€2.60M -14.8%	€136.58K -65.4%	5.3% -0.077 pp	€747.76K -23.9%	28.8% -0.034 pp
2020	€3.05M -20.8%	€394.33K -56.9%	12.9% -0.11 pp	€982.57K -22.3%	32.2% -0.0062 pp
2019	€3.85M -2.4%	€915.83K +3.3%	23.8% +0.013 pp	€1.26M -2.2%	32.8% +0.00081 pp
2018	€3.95M -5.4%	€886.24K -7.2%	22.4% -0.0044 pp	€1.29M -14.4%	32.7% -0.035 pp
2017	€4.17M -0.9%	€954.63K +8.8%	22.9% +0.020 pp	€1.51M -26.7%	36.2% -0.13 pp
2016	€4.21M -3.7%	€877.71K -21.6%	20.8% -0.048 pp	€2.06M +23.9%	49.0% +0.11 pp
2015	€4.37M +3.9%	€1.12M +11.8%	25.6% +0.018 pp	€1.66M +38.5%	38.1% +0.095 pp
2014	€4.21M -0.4%	€1.00M -1.8%	23.8% -0.0034 pp	€1.20M -29.3%	28.5% -0.12 pp
2013	€4.23M -3.1%	€1.02M -1.0%	24.1% +0.0052 pp	€1.70M +21.8%	40.2% +0.082 pp
2012	€4.36M -81.1%	€1.03M +14.2%	23.6% +0.20 pp	€1.39M -12.0%	32.0% +0.25 pp
2011	€23.06M +19.6%	€901.72K +64.5%	3.9% +0.011 pp	€1.58M +47.2%	6.9% +0.013 pp
2010	€19.29M +0.9%	€548.29K -10.9%	2.8% -0.0038 pp	€1.08M -22.9%	5.6% -0.017 pp
2009	€19.11M +2.4%	€615.61K -3.4%	3.2% -0.0019 pp	€1.39M +51.1%	7.3% +0.023 pp
2008	€18.66M +7.0%	€637.19K +84.7%	3.4% +0.014 pp	€923.39K -76.3%	4.9% -0.17 pp
2007	€17.44M -3.4%	€344.95K +194.7%	2.0% +0.013 pp	€3.89M +438.2%	22.3% +0.18 pp
2006	€18.05M -10.6%	€117.04K -77.4%	0.6% -0.019 pp	€722.82K -20.6%	4.0% -0.0050 pp
2005	€20.19M -7.4%	€517.36K +77.6%	2.6% +0.012 pp	€910.43K +7.0%	4.5% +0.0061 pp
2004	€21.80M	€291.37K	1.3%	€851.08K	3.9%