Shine Fashions (India) Limited / Fundamentals

    Income statement

    Net revenue
    €7.94M
    Cost of goods sold
    €6.74M
    Gross profit
    €1.20M
    SG&A expenses
    €105.56K
    R&D expenses
    €0.00
    EBITDA
    €908.29K
    D&A
    €2.78K
    EBIT
    €1.10M
    Interest expenses
    €0.00
    EBT
    €908.85K
    Tax expenses
    €228.94K
    Net income
    €679.11K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.43M
    Changes in working capital
    -€1.92M
    Operating cash flow
    €186.66K
    Capex
    €4.05K
    Other investing cash flow
    -€389.15
    Net investing cash flow
    -€4.43K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €1.07M
    Net financing cash flow
    €1.07M
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €190.71K

    Balance sheet

    Cash and cash equivalents
    €1.26M
    Cash and short-term investments
    €1.26M
    Total receivables
    €2.59M
    Inventory
    €1.19M
    Other current assets
    €629.89K
    Total current assets
    €5.68M
    Property, plant & equipment
    €21.15K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €3.80K
    Total non-current assets
    €24.94K
    Total assets
    €5.70M
    Accounts payable
    €2.57M
    Short-term debt
    €556.75K
    Other current liabilities
    €267.77K
    Total current liabilities
    €3.40M
    Long-term debt
    €16.86K
    Deferred tax liabilities
    €1.08K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €17.94K
    Total liabilities
    €3.42M
    Common stock
    €146.32K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €2.28M
    Total liabilities and shareholders' equity
    €5.70M

    Company information

    Market capitalization
    €13.55M
    Employees
    9
    Enterprise Value
    €1.40B

    Company ratios

    Gross margin
    15.1%
    EBITDA margin
    11.4%
    EBIT margin
    13.8%
    EBT margin
    11.5%
    Net margin
    8.6%
    ROE
    29.7%
    ROA
    11.9%
    Asset turnover
    139.2%
    FCF margin
    2.3%
    FCF yield
    1.3%
    Efficiency ratio
    88.6%
    Net sales per employee
    €881.91K
    Net income per employee
    €75.46K

    Notifications