Shougang Century Holdings Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€260.46M -3.9%	€3.44M -49.4%	1.3% -0.012 pp	€23.34M -28.4%	9.0% -0.031 pp
2023	€271.07M +1.2%	€6.79M +30.6%	2.5% +0.0056 pp	€32.59M -3.8%	12.0% -0.0063 pp
2022	€267.77M -8.6%	€5.20M -40.8%	1.9% -0.011 pp	€33.89M -25.5%	12.7% -0.029 pp
2021	€292.83M +32.0%	€8.79M -45.4%	3.0% -0.043 pp	€45.49M -37.6%	15.5% -0.17 pp
2020	€221.84M -4.7%	€16.11M +36.8%	7.3% +0.022 pp	€72.89M +63.8%	32.9% +0.14 pp
2019	€232.69M -5.0%	€11.77M -1,348.1%	5.1% +0.054 pp	€44.51M -483.2%	19.1% +0.24 pp
2018	€244.95M +6.7%	-€943.31K -87.3%	-0.4% +0.029 pp	-€11.62M -16.2%	-4.7% +0.013 pp
2017	€229.63M +24.1%	-€7.45M -778.2%	-3.2% -0.038 pp	-€13.87M -240.2%	-6.0% -0.11 pp
2016	€185.08M +15.0%	€1.10M -102.7%	0.6% +0.26 pp	€9.89M -23.1%	5.3% -0.027 pp
2015	€160.88M -17.2%	-€40.96M +36.7%	-25.5% -0.10 pp	€12.87M -26.0%	8.0% -0.0096 pp
2014	€194.23M -3.8%	-€29.97M +1,562.3%	-15.4% -0.15 pp	€17.40M -306.9%	9.0% +0.13 pp
2013	€201.86M +10.0%	-€1.80M -94.5%	-0.9% +0.17 pp	-€8.41M -183.0%	-4.2% -0.097 pp
2012	€183.44M -4.9%	-€32.57M -8,596.9%	-17.8% -0.18 pp	€10.13M +0.9%	5.5% +0.0032 pp
2011	€192.95M +6.7%	€383.26K -98.2%	0.2% -0.12 pp	€10.04M -79.6%	5.2% -0.22 pp
2010	€180.76M +51.3%	€21.78M +17.0%	12.0% -0.035 pp	€49.13M -1.3%	27.2% -0.14 pp
2009	€119.45M +32.2%	€18.62M +392.8%	15.6% +0.11 pp	€49.78M +52.8%	41.7% +0.056 pp
2008	€90.37M +18.0%	€3.78M -67.1%	4.2% -0.11 pp	€32.57M +100.9%	36.0% +0.15 pp
2007	€76.58M +3.8%	€11.49M +39.1%	15.0% +0.038 pp	€16.21M -426.8%	21.2% +0.28 pp
2006	€73.77M +14.5%	€8.26M +22.2%	11.2% +0.0070 pp	-€4.96M -176.0%	-6.7% -0.17 pp
2005	€64.43M +38.6%	€6.76M -58.0%	10.5% -0.24 pp	€6.53M -64.2%	10.1% -0.29 pp
2004	€46.49M +43.9%	€16.09M +124.1%	34.6% +0.12 pp	€18.25M +118.4%	39.2% +0.13 pp
2003	€32.30M +26.6%	€7.18M +56.3%	22.2% +0.042 pp	€8.36M -30.3%	25.9% -0.21 pp
2002	€25.52M +25.5%	€4.59M +110.8%	18.0% +0.073 pp	€11.99M +210.6%	47.0% +0.28 pp
2001	€20.34M +10.7%	€2.18M +323.3%	10.7% +0.079 pp	€3.86M -362.0%	19.0% +0.27 pp
2000	€18.38M -37.1%	€514.96K -107.2%	2.8% +0.27 pp	-€1.47M -110.5%	-8.0% -0.56 pp
1999	€29.21M -73.6%	-€7.13M -66.6%	-24.4% -0.051 pp	€14.08M +107.3%	48.2% +0.42 pp
1998	€110.47M	-€21.38M	-19.4%	€6.80M	6.2%