Showa Shinku Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €48.26M
    Cost of goods sold
    €33.02M
    Gross profit
    €15.24M
    SG&A expenses
    €10.73M
    R&D expenses
    €0.00
    EBITDA
    €6.10M
    D&A
    €1.38M
    EBIT
    €4.50M
    Interest expenses
    €9.56K
    EBT
    €4.75M
    Tax expenses
    €1.56M
    Net income
    €3.20M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€3.19M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €28.33M
    Cash and short-term investments
    €28.33M
    Total receivables
    €22.47M
    Inventory
    €14.27M
    Other current assets
    €1.66M
    Total current assets
    €66.73M
    Property, plant & equipment
    €17.92M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €985.99K
    Other non-current assets
    €522.81K
    Total non-current assets
    €21.21M
    Total assets
    €87.94M
    Accounts payable
    €7.22M
    Short-term debt
    €41.24K
    Other current liabilities
    €9.30M
    Total current liabilities
    €16.57M
    Long-term debt
    €3.19M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.21M
    Total non-current liabilities
    €5.41M
    Total liabilities
    €21.97M
    Common stock
    €12.39M
    Retained earnings
    €36.15M
    Other equity
    €3.29M
    Total equity
    €65.96M
    Total liabilities and shareholders' equity
    €87.94M

    Company information

    Market capitalization
    €47.58M
    Employees
    243
    Enterprise Value
    €3.96B

    Company ratios

    Gross margin
    31.6% Even with peer group: 31.4%
    EBITDA margin
    12.6% Even with peer group: 11.1%
    EBIT margin
    9.3% Even with peer group: 7.5%
    EBT margin
    9.8% Even with peer group: 6.9%
    Net margin
    6.6% Even with peer group: 4.5%
    ROE
    4.8% Even with peer group: 4.7%
    ROA
    3.6% Even with peer group: 3.9%
    Asset turnover
    54.9% Much worse than peer group: 84.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    87.4%
    Net sales per employee
    €198.61K
    Net income per employee
    €13.15K

    Notifications