SigmaTron International, Inc. / Fundamentals

    Income statement

    Net revenue
    €267.44M
    Cost of goods sold
    €247.60M
    Gross profit
    €19.84M
    SG&A expenses
    €21.99M
    R&D expenses
    €0.00
    EBITDA
    €10.37M
    D&A
    €5.21M
    EBIT
    -€2.15M
    Interest expenses
    €10.86M
    EBT
    -€5.71M
    Tax expenses
    €4.80M
    Net income
    -€10.51M

    Cash flow statement

    Net deferred tax
    €2.90M
    Non-cash items
    -€2.63M
    Changes in working capital
    €25.89M
    Operating cash flow
    €21.14M
    Capex
    €909.28K
    Other investing cash flow
    €7.25M
    Net investing cash flow
    €7.85M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€26.79M
    Other financing cash flow
    -€3.58M
    Net financing cash flow
    -€30.38M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€1.39M
    Cash at end of period
    €1.80M
    Free cash flow
    €22.05M

    Balance sheet

    Cash and cash equivalents
    €1.80M
    Cash and short-term investments
    €1.80M
    Total receivables
    €32.81M
    Inventory
    €91.79M
    Other current assets
    €2.55M
    Total current assets
    €128.95M
    Property, plant & equipment
    €34.91M
    Goodwill
    €0.00
    Intangible assets
    €631.07K
    Long-term investments
    €0.00
    Other non-current assets
    €1.09M
    Total non-current assets
    €36.64M
    Total assets
    €165.58M
    Accounts payable
    €38.57M
    Short-term debt
    €48.01M
    Other current liabilities
    €11.38M
    Total current liabilities
    €105.06M
    Long-term debt
    €2.00M
    Deferred tax liabilities
    €285.27K
    Other non-current liabilities
    €8.86M
    Total non-current liabilities
    €11.14M
    Total liabilities
    €116.20M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €49.38M
    Total liabilities and shareholders' equity
    €165.58M

    Company information

    Market capitalization
    €15.50M
    Employees
    2.8K
    Enterprise Value
    €84.52M

    Company ratios

    Gross margin
    7.4% Much better than peer group: -13.6%
    EBITDA margin
    3.9% Much better than peer group: -73.7%
    EBIT margin
    -0.8% Much better than peer group: -77.4%
    EBT margin
    -2.1% Much better than peer group: -76.6%
    Net margin
    -3.9% Much worse than peer group: 2,642.5%
    ROE
    -21.3% Much better than peer group: -768.7%
    ROA
    -6.3% Much worse than peer group: 750.8%
    Asset turnover
    161.5% Much worse than peer group: 1,282.7%
    FCF margin
    7.6% Much worse than peer group: 21,727.5%
    FCF yield
    130.5%
    Efficiency ratio
    96.1%
    Net sales per employee
    €97.25K
    Net income per employee
    -€3.82K

    Notifications