Singularity Future Technology Ltd. / Fundamentals

    Income statement

    Net revenue
    €1.87M
    Cost of goods sold
    €1.91M
    Gross profit
    -€40.28K
    SG&A expenses
    €2.83M
    R&D expenses
    €0.00
    EBITDA
    -€2.81M
    D&A
    €47.08K
    EBIT
    -€2.89M
    Interest expenses
    €0.00
    EBT
    -€2.82M
    Tax expenses
    €384.84K
    Net income
    -€3.20M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€5.81M
    Changes in working capital
    €5.77M
    Operating cash flow
    €9.41M
    Capex
    -€543.65K
    Other investing cash flow
    €1.10M
    Net investing cash flow
    €1.82M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€6.88M
    Debt repayment
    €0.00
    Other financing cash flow
    -€20.76M
    Net financing cash flow
    -€23.85M
    Foreign exchange effects
    €303.28K
    Net change in cash
    -€57.38M
    Cash at end of period
    €15.44M
    Free cash flow
    €8.86M

    Balance sheet

    Cash and cash equivalents
    €12.81M
    Cash and short-term investments
    €12.81M
    Total receivables
    €216.56K
    Inventory
    €0.00
    Other current assets
    €2.69M
    Total current assets
    €15.72M
    Property, plant & equipment
    €82.57K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €42.31K
    Total non-current assets
    €124.88K
    Total assets
    €15.84M
    Accounts payable
    €779.56K
    Short-term debt
    €45.28K
    Other current liabilities
    -€1.24M
    Total current liabilities
    €5.95M
    Long-term debt
    €37.29K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €37.29K
    Total liabilities
    €5.99M
    Common stock
    €90.75M
    Retained earnings
    -€80.68M
    Other equity
    -€340.40K
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €15.84M

    Company information

    Market capitalization
    €3.62M
    Employees
    15
    Enterprise Value
    -€10.11M

    Company ratios

    Gross margin
    -2.2% Much worse than peer group: 210,454,816,816,523,450.0%
    EBITDA margin
    -150.2% Much better than peer group: -8,713,563,825,675,447.0%
    EBIT margin
    -154.6% Much better than peer group: -28,561,082,100,907,694.0%
    EBT margin
    -150.6% Much better than peer group: -8,197,395,384,125,423.0%
    Net margin
    -171.2% Much better than peer group: -8,197,395,384,125,412.0%
    ROE
    0.0%
    ROA
    -20.2% Better than peer group: -32.2%
    Asset turnover
    11.8% Much worse than peer group: 155.3%
    FCF margin
    531.7% Much worse than peer group: 483,613,963,025,659.2%
    FCF yield
    274.8%
    Efficiency ratio
    250.2%
    Net sales per employee
    €124.75K
    Net income per employee
    -€213.54K

    Notifications