SinoSun Technology Co. Ltd. / Fundamentals

    Income statement

    Net revenue
    €16.34M
    Cost of goods sold
    €6.82M
    Gross profit
    €9.52M
    SG&A expenses
    €2.15M
    R&D expenses
    €3.10M
    EBITDA
    -€2.60M
    D&A
    €966.15K
    EBIT
    -€3.71M
    Interest expenses
    €9.44K
    EBT
    -€3.50M
    Tax expenses
    €761.90K
    Net income
    -€5.36M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €311.84K
    Changes in working capital
    -€1.85M
    Operating cash flow
    €441.22K
    Capex
    €3.72K
    Other investing cash flow
    -€1.21M
    Net investing cash flow
    -€2.00M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€888.13K
    Net financing cash flow
    -€888.13K
    Foreign exchange effects
    €89.06K
    Net change in cash
    -€1.94M
    Cash at end of period
    €4.30M
    Free cash flow
    €444.94K

    Balance sheet

    Cash and cash equivalents
    €4.30M
    Cash and short-term investments
    €21.98M
    Total receivables
    €3.46M
    Inventory
    €4.69M
    Other current assets
    €9.86M
    Total current assets
    €39.98M
    Property, plant & equipment
    €8.93M
    Goodwill
    €824.86K
    Intangible assets
    €135.38K
    Long-term investments
    -€2.70M
    Other non-current assets
    €26.83M
    Total non-current assets
    €34.01M
    Total assets
    €74.00M
    Accounts payable
    €1.01M
    Short-term debt
    €0.00
    Other current liabilities
    €1.36M
    Total current liabilities
    €2.78M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €2.78M
    Common stock
    €40.47M
    Retained earnings
    -€20.89M
    Other equity
    €0.00
    Total equity
    €71.21M
    Total liabilities and shareholders' equity
    €74.00M

    Company information

    Market capitalization
    €631.65M
    Employees
    196
    Enterprise Value
    €5.50B

    Company ratios

    Gross margin
    58.3% Much better than peer group: 27.7%
    EBITDA margin
    -15.9% Worse than peer group: 0.2%
    EBIT margin
    -22.7% Worse than peer group: -10.4%
    EBT margin
    -21.4% Worse than peer group: -10.3%
    Net margin
    -32.8% Much worse than peer group: -11.6%
    ROE
    -7.5% Better than peer group: -18.6%
    ROA
    -7.2% Even with peer group: -2.6%
    Asset turnover
    22.1% Worse than peer group: 38.3%
    FCF margin
    2.7% Better than peer group: -15.3%
    FCF yield
    0.1%
    Efficiency ratio
    115.9%
    Net sales per employee
    €83.37K
    Net income per employee
    -€27.37K

    Notifications